NPV per share22 May 2018 11:39
After the new shares are admitted, the post-tax NPV per share for Cononish will be 84p. No value ascribed to other licences, assets, IP etc.
Here�s the updated *very* fag packet comparison with GAL and DALR. Implied SP uses post tax NPV as the valuation with no value ascribed to any other assets. DALR announced a 43% resource increase on 10 May, which will have a significant impact on NPV but I�ve not seen an updated value based on the new resource estimate.
As others have noted, SP Angel�s pre-funding note had a 58p target assuming 100% equity funding. Will be interesting to see how they revise that. Yes they are the in-house broker and paid to present a positive case, but the note seemed authoritative, sober and pretty conservative to my eyes.
SGZ:
�36m NPV
42.9m Shares in issue (after admission)
Implied SP 84p
Current SP 32.5p
GAL:
�14.5m NPV (based on �750/oz gold price)
188m Shares in issue
Implied SP 7.7p (but in reality probably more like 12-15p at current gold prices)
Current SP 5.75p
DALR:
�230m NPV (but will be higher now following new Mineral Resource Statement on 10 May)
355.5m Shares in issue
Implied SP 65p (now out of date, will be higher given new Mineral Resource Statement)
Current SP 60p
It�s really interesting to compare the different sitations: GAL with underground development already under way, but a planning appeal hanging over them; DALR financial and mineral resources of a much higher order, but a challenging planning process to negotiate first and more development funding to be found (though Blackrock et al are clearly committing big); SGZ with funding and planning in place and a clear route to production.
All different, all interesting and I think SGZ stacks up well at this point. I imagine our CEO is looking forward to doing some mining.
GLA, DYOR etc