RE: AVG down22 Jun 2022 19:23
I haven't been invested here for a while but I'm surprised to see the share price this low. TGR is quite a simple company to model so I thought I'd run a few numbers to see if the SP is under or overvalued right now.
Let's see assume that the business achieves 30,000 tonnes of capacity by Q4 this year and that they can maintain this level going forward. On that basis you could expect (roughly) the following:
Revenue - 30,000 tonnes * by assume average sale price of $850 = USD 25.5mn (note that average price was $866 during the last quarter)
Gross profit - USD 25.5m * 50% = USD 12.75mn (GP% was 54% at the last set of results)
Operating costs - assumed at USD 3.0mn, which is a bit of a guess but let's go with it.
EBITDA - USD 9.75mn
Tax - USD 1.85mn (yes I've skipped depreciation for the sake of simplicity)
Net Profit - USD 7.89mn
Convert to GBP @ 0.80 = £6.32mn
Then take current shares in issue = 87 million
Divide net profit by shares in issue to get an EPS of 7.26p
Divide current share price (33.5p) by EPS gives a forward P/E of 4.6x - which is pretty low in any industry (let alone a growing one)
So overall I believe this is undervalued and a buy at these levels. The key thing to understand is the capital cost of building up to 30,000 tonnes and whether or not a new raise is required to fund this. The workings also don't assume any value from the specialty products at TSG.
Good luck to all holders - the market is a minefield at the moment and I don't think many investors are getting out unscathed. TGR seems like a good bet though, particularly amongst the micro/small caps.