RE: RNS Trading24 Aug 2021 09:51
Agreed it's very encouraging, as this is all about the modular build out of capacity in Madagascar and then eventually Mozambique.
The key highlights for me are the YOY revenue growth at +42% and the gross margin being increased to 57% (+9%). If you forecast the figures out you get the following:
12,000 tpa = revenues of £7.26m and gross profit of £4.14m
30,000 tpa = revenues of £18.15m and gross profit of £10.35m
84,000 tpa = revenues of £50.82m and gross profit of £28.97m
It's not clear at this stage what the operating expenses are for the company, but if you assume 20% for OPEX (which is quite high) and 19% for tax you get the following EPS numbers (assuming 91.5m shares post the Mozambique acquisition):
12,000 tpa = EPS of 0.029p
30,000 tpa = EPS of 0.073p
84,000 tpa = EPS of 0.205p
Add a conservative P/E of 20x to those figures are you get 0.58p, 146p and 410p, respectively. This rough analysis also does not take into account any revenues from TSG and the advanced products being developed. (i.e. the Al Gr Composite).
Basically, the SP is only going one way over the medium term and that is up.
GLA.