Maths15 Sep 2020 21:47
Production building up to 1mil tonnes per year, latest grades 5.1 CPHT, costs currently around $200 per carat, but that is due to drop significantly with higher grades and the nes power supply from the grid early next year.
The forecast ROM for 2021 is 1 mil tonnes per annum at grades of 5.1 CPHT and average sale value in excess of $400 per carat and costs under $190 per carat - therefor 1,000,000/100 = 10,000*5.1*(400-190=210) = $10.7 mil gross = £8.33 mil Potentially way more FCF than current MC (currently about £5.4 mil) .
All the funds are available after the placing to achieve this - IMO if BRD produce on their model then £2-3 is on next year.