RE: My Thoughts: RTO of M3 Helium1 Mar 2026 15:45
Part 2:
I have made some assumptions here about potential market cap uplifts upon AIM listing post RTO to gauge the effect of being a shareholder with an average cost of 3 pence as that is about the current market price;
First of all, lets consider the affect of dilution to the current shareholders assuming that the 4p and 6p warrants are exercised together with the CLN conversion (£300k at 3 pence prior to RTO) per what you and I believe RK Beekeeper;
If Mendell Helium (MDH) achieves a £15 million market capitalisation upon AIM admission for arguments sake (this is purely speculation), a 3p average for retail investors would be substantially "in the money."
Based on the expanded share structure—including the M3 Helium acquisition, the £300,000 CLN conversion, and the mandatory 4p/6p warrants due by July 19th—here is how that valuation would translate to share price;
The Post-RTO "July 2026" Share Count
Assuming all major near-term dilutive instruments are exercised or converted prior to the July deadline:
Current Shares: 148,990,000
M3 Acquisition: 57,611,552
CLN Conversion (at 3p): 10,000,000
Warrant/Adviser Exercises (Est): ~25,000,000
Total Enlarged Capital: ~241,601,552 shares
Share Price at a £15 Million Market Cap
Dividing a £15,000,000 valuation by the estimated 241.6 million shares results in a share price of:
Result: ~6.21 pence
At this level, your 3p average would have more than doubled (+107%).
Is a £15m Market Cap Realistic?
For a revenue-generating helium producer, £15m is often considered a "mid-tier" valuation on AIM.
Revenue Support: M3 Helium's Rost 1-26 well has shown flow rates capable of generating approximately $1.4 million (£1.1m) in annual revenue. A £15m market cap would represent a price-to-sales multiple of roughly 13.6x.
Peer Comparison: This is significantly lower than the historical peak valuations of peers like Helium One (HE1), which reached market caps of £100m+ on exploration speculation alone. Achieving £15m would likely depend on the "Twin Well" successfully increasing production volumes as planned.
The conversion of CLNs prior to the RTO at 3p effectively "locks in" a group of sophisticated investors at the same price point close to the current purchase price of around 3 pence per share as of Friday 27.2.26. While this increases the number of shares that can be sold, it also provides the company with the debt-free balance sheet required for AIM admission.
Key Risks to This Valuation
The "Admission Fundraise": RTOs on AIM almost always involve a fresh "Placing" to raise working capital (e.g., £2m–£5m). If Mendell issues another 100m shares at 2.5p to raise cash during admission, the total share count would jump to ~341m, dropping the share price at a £15m cap to ~4.4p. That may not be the case for a change with MDH so I am not saying that this will happen in this instance but still be open minded about that.