RE: Discount to NAV27 Oct 2023 09:20
I think the answer is about 6.19 versus 6.24 based on below but I can't update the google sheet - for obvious reasons !
lbs 20,155,601 (21682318 - 1500000) remove future inventory
price 74.00
fair value 1,491,514,474
cash 133,850,000 35.6 plus (1500000x65.50) Oct cash plus cost of future inventory
NAV 1,625,364,474
fx 1.2117
NAV GBP 1,341,391,825
Shares 216,856,447
NAV per share 6.19