Assessment of the deal with Rockover post presentation 2Today 16:53
Assessment of what Rockover shareholders will get from the merger.
The Rockover share holders will get about 37.5% of the future profits that accrue to Ariana. This is the 23.5% of the profits of Zenit in the future. I am going to be quite generous with the assessment of the future profit.
Current projects Kiziltepe and Tavsan are forecast to produce 25,000 oz of gold for the next ten years. Thus the future profit at $2,000 per oz gold (assume $1000 per oz profit) is about $250 million of which Ariana will get about $59 million therefore Rockover shareholders will get about $22 million of future profits that would accrue to Ariana.
There are no other projects that are at the PFS stage in the current portfolio.
The other bits and pieces that Ariana owns may be worth about $6 million at present (although Ariana’s current shareholders think they are worth $0), so add $2 million giving a value of $28 million.
Rockover shareholders get 37.5% of Ariana’s current assets and future profit in exchange for Ariana shareholders getting 62.5% of Rockovers asset of Dokwe.
Assessment of what current Ariana shareholders will get from the merger.
Assuming the mine is built then current Ariana shareholders would get 62.5% of £1,000 million or $625 million of future profits. Even if there is subsequent dilution in the future (e.g a JV to fund the build costs or share issues to cover further prospecting costs) then I think that Ariana shareholders will still get a large amount of future profits from the deal.
My instinct is that this is a good deal for both parties, on paper it appears that Rockover could get a better price selling out to another miner right now. The directors of Rockover are very experienced, and I believe that they see that a future with Ariana will give the best long term returns through Ariana’s holdings in Dokwe, Zenit, Venus, WTR, etc.
I believe that this is a win-win for both parties depending on how Ariana funds the future exploration and the building of the mine and processing plant at Dokwe, and how much more gold there is at Dokwe. This deal would certainly make Ariana into a mid-tier gold miner.