| TIDM | ZEG |
|---|---|
| Ticker Code | ZEG.L |
| ISIN | GB00BVGBY890 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX151020 |
| Year End | 30-Mar-25 |
| Shares in Issue | 226.16m |
|---|---|
| Market Cap. | £4.10b |
| Market Size | 500 |
| PE Ratio | -138.97501 |
| Earnings | -13.03832 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 756 |
|---|---|
| Vol Sold | 74,062 |
| Vol Bought | 80,933 |
| 52 Week High | 1,884.00 |
| 52 Week High Date | 11-May-2026 |
| 52 Week Low | 678.00 |
| 52 Week Low Date | 27-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '25 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 3,014.62 | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (85.55) | (13.38) | (3.33) | (34.01) | (6.84) |
| Net Interest | (364.41) | (2.17) | 0.02 | (0.25) | (0.28) |
| Pre Tax Profit | (449.96) | (15.55) | (3.31) | (34.26) | (5.84) |
| Post Tax Profit | (438.80) | (15.55) | (3.31) | (34.26) | (5.84) |
| Profit for the Period | (438.80) | (15.55) | (3.31) | 79.91 | 13.97 |
| Equity Holders of Parent Company | (438.80) | (15.55) | (3.31) | 79.91 | 13.97 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (48.83EUX) | (15.00EUX) | (61.00EUX) | (0.22EUX) | (0.03EUX) |
| Earnings per Share (Diluted) | (48.83EUX) | (15.00EUX) | (61.00EUX) | (0.22EUX) | (0.03EUX) |
| Earnings per Share (Adjusted) | (48.83EUX) | (15.00EUX) | (61.00EUX) | (0.22EUX) | (0.03EUX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (48.83EUX) | (15.00EUX) | (61.00EUX) | 0.47EUX | 0.06EUX |
| Earnings per Share (Diluted) | (48.83EUX) | (15.00EUX) | (61.00EUX) | 0.47EUX | 0.06EUX |
| Earnings per Share (Adjusted) | (48.83EUX) | (15.00EUX) | (61.00EUX) | 0.47EUX | 0.06EUX |
| Dividend per Share | n/a | n/a | n/a | €0.03 | €0.06 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '25 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 2,784.71 | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 3,533.69 | n/a | 0.01 | 0.03 | 0.01 |
| Investments | 599.83 | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.00 | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 257.89 | 5.07 | 4.96 | 5.23 | 322.74 |
| Total Non-Current Assets | 7,176.11 | 5.07 | 4.97 | 5.26 | 322.75 |
| Current Assets | |||||
| Inventories | 45.81 | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 950.20 | 1,189.55 | 0.08 | 0.20 | 0.17 |
| Cash at Bank and in Hand | 207.99 | 4.65 | 5.89 | 10.56 | 15.24 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 107.70 | n/a | n/a | n/a | 7.54 |
| Total Current Assets | 1,311.70 | 1,194.20 | 5.96 | 10.75 | 22.95 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 8,487.81 | 1,199.27 | 10.94 | 16.02 | 345.70 |
| Current Liabilities | |||||
| Borrowings | 396.91 | n/a | n/a | 0.11 | 10.97 |
| Other Current Liabilities | 1,849.08 | 17.60 | 0.40 | 1.46 | 2.28 |
| Total Current Liabilities | 2,246.00 | 17.60 | 0.40 | 1.56 | 13.25 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 4,572.74 | n/a | n/a | n/a | n/a |
| Provisions | 176.06 | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 676.42 | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 5,425.23 | n/a | n/a | n/a | n/a |
| Net Assets | 816.59 | 1,181.67 | 10.54 | 14.45 | 332.45 |
| Capital and Reserves | |||||
| Share Capital | 8.97 | 8.31 | 0.31 | 0.30 | 2.82 |
| Share Premium Account | 1,229.33 | 1,182.38 | 3.05 | 1.62 | 108.79 |
| Other Reserves | 268.29 | 0.20 | (4.29) | (2.25) | 174.76 |
| Retained Earnings | (689.99) | (9.22) | 11.47 | 14.78 | 46.07 |
| Shareholders Funds | 816.59 | 1,181.67 | 10.54 | 14.45 | 332.45 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 816.59 | 1,181.67 | 10.54 | 14.45 | 332.45 |
| 30 Mar '25 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (2.84%) | n/a | n/a | n/a | n/a |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | (0.08) | (0.01) |
| Dividend Yield | n/a | n/a | n/a | 2.50 | 4.40 |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | 105.27% |
| Net Asset Value per Share | (€2.59) | €1.56 | €0.01 | €0.02 | €0.44 |