| TIDM | WPHO |
|---|---|
| Ticker Code | WPHO.L |
| ISIN | GB00BTFR4F17 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 98.24m |
|---|---|
| Market Cap. | £26.28m |
| Market Size | 5,000 |
| PE Ratio | -29.40676 |
| Earnings | -0.909655 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 66.50 |
| 52 Week High Date | 26-Aug-2025 |
| 52 Week Low | 25.50 |
| 52 Week Low Date | 18-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 4.56 | 4.77 | 1.85 | 0.55 | 1.33 |
| Operating Profit / Loss | (1.08) | (0.11) | (1.06) | (1.40) | (1.45) |
| Net Interest | (0.04) | (0.24) | (0.23) | 0.03 | (0.14) |
| Pre Tax Profit | (1.12) | (0.35) | (1.29) | (1.38) | (1.59) |
| Post Tax Profit | (0.91) | (0.18) | (1.08) | (1.13) | (1.34) |
| Profit for the Period | (0.91) | (0.18) | (1.08) | (1.13) | (1.34) |
| Equity Holders of Parent Company | (0.91) | (0.18) | (1.08) | (1.13) | (1.34) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.10EUX) | (0.30EUX) | (1.90EUX) | (2.10EUX) | (2.70EUX) |
| Earnings per Share (Diluted) | (1.10EUX) | (0.30EUX) | (1.90EUX) | (2.10EUX) | (2.70EUX) |
| Earnings per Share (Adjusted) | (1.10EUX) | (0.30EUX) | (1.90EUX) | (2.10EUX) | (2.70EUX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.10EUX) | (0.30EUX) | (1.90EUX) | (2.10EUX) | (2.70EUX) |
| Earnings per Share (Diluted) | (1.10EUX) | (0.30EUX) | (1.90EUX) | (2.10EUX) | (2.70EUX) |
| Earnings per Share (Adjusted) | (1.10EUX) | (0.30EUX) | (1.90EUX) | (2.10EUX) | (2.70EUX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 1.76 | 1.34 | 1.20 | 1.20 | 1.21 |
| Property, Plant and Equipment | 0.45 | 0.39 | 0.11 | n/a | 0.03 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Total Non-Current Assets | 2.25 | 1.77 | 1.33 | 1.22 | 1.26 |
| Current Assets | |||||
| Inventories | 1.36 | 0.72 | 0.70 | 0.69 | 0.64 |
| Trade and Other Receivables | 4.71 | 0.81 | 0.85 | 1.45 | 0.92 |
| Cash at Bank and in Hand | 7.07 | 0.15 | 1.40 | 0.04 | 0.63 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.25 | 0.15 | n/a | n/a | n/a |
| Total Current Assets | 13.39 | 1.83 | 2.96 | 2.18 | 2.18 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 15.64 | 3.60 | 4.29 | 3.41 | 3.44 |
| Current Liabilities | |||||
| Borrowings | 0.63 | 0.56 | 0.16 | 0.37 | 0.02 |
| Other Current Liabilities | 3.08 | 1.30 | 1.92 | 2.25 | 1.09 |
| Total Current Liabilities | 3.70 | 1.85 | 2.08 | 2.63 | 1.11 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.80 | 1.29 | 1.69 | 1.37 | 1.72 |
| Provisions | 0.18 | 0.20 | 0.18 | 0.17 | 0.17 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.98 | 1.48 | 1.87 | 1.54 | 1.89 |
| Net Assets | 10.95 | 0.26 | 0.34 | (0.76) | 0.44 |
| Capital and Reserves | |||||
| Share Capital | 1.16 | 0.83 | 0.83 | 0.68 | 0.68 |
| Share Premium Account | 27.64 | 16.48 | 16.48 | 14.50 | 14.50 |
| Other Reserves | 2.82 | 2.85 | 2.85 | 2.82 | 2.91 |
| Retained Earnings | (20.66) | (19.90) | (19.82) | (18.76) | (17.65) |
| Shareholders Funds | 10.95 | 0.26 | 0.34 | (0.76) | 0.44 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 10.95 | 0.26 | 0.34 | (0.76) | 0.44 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (23.78%) | (2.33%) | (57.40%) | (254.49%) | (108.67%) |
| Return on Capital Employed | (10.04%) | (11.55%) | (90.75%) | 3,456.75% | (126.43%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | €0.10 | (€0.01) | (€0.01) | (€0.02) | (€0.01) |