| TIDM | VANQ |
|---|---|
| Ticker Code | VANQ.L |
| ISIN | GB00B1Z4ST84 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX302010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 250.33m |
|---|---|
| Market Cap. | £269.36m |
| Market Size | 7,500 |
| PE Ratio | -2.304069 |
| Earnings | -46.70 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 144 |
|---|---|
| Vol Sold | 62,055 |
| Vol Bought | 33,581 |
| 52 Week High | 132.00 |
| 52 Week High Date | 23-Feb-2026 |
| 52 Week Low | 85.90 |
| 52 Week Low Date | 18-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 456.70 | 446.20 | 488.80 | 480.70 | 478.70 |
| Operating Profit / Loss | 8.30 | (138.00) | (12.00) | 110.10 | 142.20 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 8.30 | (138.00) | (12.00) | 110.10 | 142.20 |
| Post Tax Profit | 8.00 | (120.60) | (11.70) | 82.30 | 134.60 |
| Profit for the Period | 8.70 | (119.30) | (11.70) | 77.40 | (32.10) |
| Equity Holders of Parent Company | 8.20 | (119.30) | (11.70) | 77.40 | (32.10) |
| Minority Interests | 0.50 | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 3.20p | (46.70p) | (4.60p) | 30.80p | (12.80p) |
| Earnings per Share (Diluted) | 3.10p | (46.70p) | (4.60p) | 30.50p | (12.80p) |
| Earnings per Share (Adjusted) | 5.00p | (9.70p) | 4.50p | 38.70p | 57.50p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 3.20p | (46.70p) | (4.60p) | 30.80p | (12.80p) |
| Earnings per Share (Diluted) | 3.10p | (46.70p) | (4.60p) | 30.50p | (12.80p) |
| Earnings per Share (Adjusted) | 5.00p | (9.70p) | 4.50p | 38.70p | 57.50p |
| Dividend per Share | n/a | n/a | 6.00p | 15.30p | 12.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 66.20 | 62.70 | 146.80 | 134.50 | 123.50 |
| Property, Plant and Equipment | 20.10 | 23.50 | 31.30 | 40.70 | 56.30 |
| Investments | 257.00 | 2.30 | 5.40 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 3.90 | (172.40) | 1.30 | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | 46.60 | n/a | n/a |
| Total Non-Current Assets | 347.20 | (83.90) | 231.40 | 175.20 | 179.80 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 2,752.70 | 2,226.20 | 2,211.70 | 1,956.00 | 1,696.50 |
| Cash at Bank and in Hand | 804.50 | 1,003.90 | 743.90 | 464.90 | 717.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3,557.20 | 3,230.10 | 2,955.60 | 2,420.90 | 2,414.20 |
| Other Assets | 37.30 | 229.10 | 8.30 | 67.20 | 131.30 |
| Total Assets | 3,941.70 | 3,375.30 | 3,194.70 | 2,663.30 | 2,725.30 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | 44.10 | n/a | 3.80 |
| Total Current Liabilities | n/a | n/a | 44.10 | n/a | 3.80 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 368.70 | 442.50 | 623.40 | 864.70 | 904.10 |
| Provisions | 7.90 | 15.50 | 5.80 | 5.20 | 72.10 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 376.60 | 458.00 | 629.20 | 869.90 | 976.20 |
| Net Assets | 487.30 | 441.20 | 569.10 | 614.70 | 631.20 |
| Capital and Reserves | |||||
| Share Capital | 53.20 | 53.20 | 53.20 | 52.60 | 52.60 |
| Share Premium Account | 276.30 | 276.30 | 276.30 | 273.50 | 273.30 |
| Other Reserves | 346.00 | 289.00 | 290.30 | 290.60 | 288.00 |
| Retained Earnings | (188.20) | (177.30) | (50.70) | (2.00) | 17.30 |
| Shareholders Funds | 487.30 | 441.20 | 569.10 | 614.70 | 631.20 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 487.30 | 441.20 | 569.10 | 614.70 | 631.20 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 1.82% | (30.93%) | (2.45%) | 22.90% | 29.71% |
| Return on Capital Employed | 1.04% | (16.50%) | (1.14%) | 8.15% | 9.58% |
| Dividend Cover | n/a | n/a | 0.75 | 2.53 | 4.79 |
| Dividend Yield | n/a | n/a | 4.60 | 8.00 | 3.30 |
| PE Ratio | 23.90 | n/a | 28.70 | 4.90 | 6.20 |
| PEG | n/a | n/a | n/a | n/a | 0.10 |
| Dividend per Share Growth | n/a | n/a | n/a | 155.00% | (21.57%) |
| Net Asset Value per Share | 164.18p | 147.57p | 164.64p | 187.22p | 197.94p |