| TIDM | RTO |
|---|---|
| Ticker Code | RTO.L |
| ISIN | GB00B082RF11 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502050 |
| Year End | 31-Dec-25 |
| Shares in Issue | 2.52b |
|---|---|
| Market Cap. | £11.67b |
| Market Size | 5,000 |
| PE Ratio | 33.55055 |
| Earnings | 13.8269 |
| Dividend | 9.01 |
| Yield | 1.942% |
| # of Trades | 3,093 |
|---|---|
| Vol Sold | 5,361,483 |
| Vol Bought | 1,514,696 |
| 52 Week High | 506.80 |
| 52 Week High Date | 15-Apr-2026 |
| 52 Week Low | 334.80 |
| 52 Week Low Date | 09-Jul-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 6,908.00 | 6,617.00 | 5,375.00 | 3,714.00 | 2,957.00 |
| Operating Profit / Loss | 584.00 | 644.00 | 625.00 | 317.00 | 347.00 |
| Net Interest | (204.00) | (191.00) | (141.00) | (30.00) | (30.00) |
| Pre Tax Profit | 390.00 | 462.00 | 493.00 | 296.00 | 325.00 |
| Post Tax Profit | 290.00 | 346.00 | 381.00 | 232.00 | 263.00 |
| Profit for the Period | 470.00 | 392.00 | 381.00 | 232.00 | 263.00 |
| Equity Holders of Parent Company | 470.00 | 392.00 | 381.00 | 232.00 | 263.00 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 11.49USX | 13.72USX | 15.14p | 11.57p | 14.16p |
| Earnings per Share (Diluted) | 11.44USX | 13.69USX | 15.07p | 11.51p | 14.10p |
| Earnings per Share (Adjusted) | 25.91USX | 25.31USX | 23.19p | 21.34p | 18.07p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 18.62USX | 15.54USX | 15.14p | 11.57p | 14.16p |
| Earnings per Share (Diluted) | 18.54USX | 15.51USX | 15.07p | 11.51p | 14.10p |
| Earnings per Share (Adjusted) | 25.91USX | 25.31USX | 23.19p | 21.34p | 18.07p |
| Dividend per Share | $0.12 | $0.12 | 8.68p | 7.55p | 6.39p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 8,917.00 | 8,899.00 | 7,042.00 | 7,303.00 | 2,164.00 |
| Property, Plant and Equipment | 1,021.00 | 1,205.00 | 951.00 | 944.00 | 626.00 |
| Investments | 66.00 | 72.00 | 65.00 | 86.00 | 30.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 121.00 | 8.00 | 57.00 | n/a | 10.00 |
| Other Non-Current Assets | 450.00 | 416.00 | 315.00 | 372.00 | 150.00 |
| Total Non-Current Assets | 10,575.00 | 10,600.00 | 8,430.00 | 8,705.00 | 2,980.00 |
| Current Assets | |||||
| Inventories | 308.00 | 287.00 | 207.00 | 200.00 | 136.00 |
| Trade and Other Receivables | 1,151.00 | 1,137.00 | 880.00 | 830.00 | 527.00 |
| Cash at Bank and in Hand | 2,319.00 | 1,158.00 | 1,562.00 | 2,170.00 | 668.00 |
| Current Asset Investments | n/a | n/a | 1.00 | n/a | 2.00 |
| Other Current Assets | 81.00 | 29.00 | 47.00 | 37.00 | 11.00 |
| Total Current Assets | 3,859.00 | 2,611.00 | 2,697.00 | 3,237.00 | 1,344.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 14,434.00 | 13,211.00 | 11,127.00 | 11,942.00 | 4,324.00 |
| Current Liabilities | |||||
| Borrowings | 1,582.00 | 1,623.00 | 1,261.00 | 1,480.00 | 537.00 |
| Other Current Liabilities | 1,733.00 | 1,601.00 | 1,318.00 | 1,359.00 | 853.00 |
| Total Current Liabilities | 3,315.00 | 3,224.00 | 2,579.00 | 2,839.00 | 1,390.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 807.00 | 3,521.00 | 3,471.00 | 3,899.00 | 1,395.00 |
| Provisions | 986.00 | 1,019.00 | 874.00 | 894.00 | 142.00 |
| Other Non-Current Liabilities | 3,832.00 | 154.00 | 115.00 | 212.00 | 133.00 |
| Total Non-Current Liabilities | 5,625.00 | 4,694.00 | 4,460.00 | 5,005.00 | 1,670.00 |
| Net Assets | 5,494.00 | 5,293.00 | 4,088.00 | 4,098.00 | 1,264.00 |
| Capital and Reserves | |||||
| Share Capital | 41.00 | 41.00 | 25.00 | 25.00 | 19.00 |
| Share Premium Account | 21.00 | 20.00 | 14.00 | 9.00 | 7.00 |
| Other Reserves | (946.00) | (932.00) | 532.00 | 763.00 | (1,927.00) |
| Retained Earnings | 6,380.00 | 6,166.00 | 3,518.00 | 3,302.00 | 3,166.00 |
| Shareholders Funds | 5,496.00 | 5,295.00 | 4,089.00 | 4,099.00 | 1,265.00 |
| Minority Interests / Other Equity | (2.00) | (2.00) | (1.00) | (1.00) | (1.00) |
| Total Equity | 5,494.00 | 5,293.00 | 4,088.00 | 4,098.00 | 1,264.00 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 8.45% | 9.73% | 11.63% | 8.54% | 11.73% |
| Return on Capital Employed | (1,237.50%) | 25.54% | 23.91% | 10.63% | 30.24% |
| Dividend Cover | 2.09 | 2.78 | 2.67 | 2.83 | 2.83 |
| Dividend Yield | 2.10 | 1.70 | 2.00 | 1.50 | 1.10 |
| PE Ratio | 23.00 | 21.10 | 19.00 | 23.80 | 32.30 |
| PEG | 11.50 | n/a | 2.10 | 1.30 | 1.80 |
| Dividend per Share Growth | 36.30% | 4.72% | 14.97% | 18.15% | 18.11% |
| Net Asset Value per Share | ($1.36) | ($1.43) | (116.94p) | (126.88p) | (35.63p) |