| TIDM | PAY |
|---|---|
| Ticker Code | PAY.L |
| ISIN | GB00BVMTNR93 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502050 |
| Year End | 30-Mar-25 |
| Shares in Issue | 60.38m |
|---|---|
| Market Cap. | £352.95m |
| Market Size | 750 |
| PE Ratio | 20.28338 |
| Earnings | 28.8167 |
| Dividend | 41.03333 |
| Yield | 7.02% |
| # of Trades | 555 |
|---|---|
| Vol Sold | 60,209 |
| Vol Bought | 79,900 |
| 52 Week High | 870.00 |
| 52 Week High Date | 01-Jul-2025 |
| 52 Week Low | 438.50 |
| 52 Week Low Date | 08-Dec-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Revenue | 310.71 | 306.37 | 167.72 | 145.14 | 127.75 |
| Operating Profit / Loss | 33.36 | 56.30 | 45.49 | 50.55 | 21.29 |
| Net Interest | (7.07) | (7.02) | (2.92) | (2.03) | (1.33) |
| Pre Tax Profit | 26.29 | 48.18 | 42.57 | 48.52 | 19.44 |
| Post Tax Profit | 19.30 | 35.69 | 34.71 | 39.53 | 15.11 |
| Profit for the Period | 19.30 | 35.69 | 34.71 | 69.54 | 21.53 |
| Equity Holders of Parent Company | 19.19 | 35.69 | 34.71 | 69.54 | 21.53 |
| Minority Interests | 0.11 | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 26.60p | 49.10p | 50.10p | 57.60p | 0.22p |
| Earnings per Share (Diluted) | 26.30p | 48.80p | 49.60p | 57.00p | 0.22p |
| Earnings per Share (Adjusted) | 70.10p | 63.00p | 61.00p | 56.00p | 0.22p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 26.60p | 49.10p | 50.10p | 101.30p | 0.32p |
| Earnings per Share (Diluted) | 26.30p | 48.80p | 49.60p | 100.20p | 0.32p |
| Earnings per Share (Adjusted) | 70.10p | 63.00p | 61.00p | 56.00p | 0.32p |
| Dividend per Share | 19.40p | 38.20p | 37.00p | 35.00p | 32.20p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Non-Current Assets | |||||
| Intangible Assets | 201.53 | 184.48 | 192.72 | 93.66 | 93.25 |
| Property, Plant and Equipment | 35.09 | 36.98 | 29.26 | 21.78 | 21.38 |
| Investments | 0.93 | 0.76 | 0.25 | 6.74 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.22 | 0.29 | 5.87 | 5.16 | 6.51 |
| Total Non-Current Assets | 237.78 | 222.51 | 228.10 | 127.34 | 121.14 |
| Current Assets | |||||
| Inventories | 6.16 | 3.26 | 3.15 | 0.33 | 1.06 |
| Trade and Other Receivables | 110.01 | 122.95 | 82.06 | 75.97 | 69.58 |
| Cash at Bank and in Hand | 33.19 | 86.77 | 78.45 | 24.30 | 38.94 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 121.21 | 83.62 | 88.23 | 4.19 | 3.02 |
| Total Current Assets | 270.57 | 296.60 | 251.89 | 104.80 | 112.60 |
| Other Assets | n/a | n/a | n/a | n/a | 57.35 |
| Total Assets | 508.35 | 519.11 | 479.99 | 232.13 | 291.09 |
| Current Liabilities | |||||
| Borrowings | 1.03 | 17.31 | 13.13 | 39.84 | 63.82 |
| Other Current Liabilities | 283.57 | 283.71 | 255.53 | 93.38 | 116.47 |
| Total Current Liabilities | 284.60 | 301.03 | 268.66 | 133.22 | 180.29 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 104.45 | 81.46 | 87.29 | 11.95 | 23.21 |
| Provisions | 21.71 | 15.47 | 12.22 | 3.71 | 2.97 |
| Other Non-Current Liabilities | 0.26 | n/a | 0.12 | n/a | 4.29 |
| Total Non-Current Liabilities | 126.43 | 96.92 | 99.62 | 15.66 | 30.46 |
| Net Assets | 97.32 | 121.16 | 111.71 | 83.26 | 39.47 |
| Capital and Reserves | |||||
| Share Capital | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 |
| Share Premium Account | 1.00 | 1.00 | 1.00 | 1.00 | 4.97 |
| Other Reserves | 21.72 | 21.23 | 20.53 | 2.57 | 1.36 |
| Retained Earnings | 70.25 | 98.68 | 89.94 | 79.46 | 32.91 |
| Shareholders Funds | 93.21 | 121.16 | 111.71 | 83.26 | 39.47 |
| Minority Interests / Other Equity | 4.11 | n/a | n/a | n/a | n/a |
| Total Equity | 97.32 | 121.16 | 111.71 | 83.26 | 39.47 |
| 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | |
| Operating Margin | 10.74% | 18.38% | 27.12% | 34.83% | 16.66% |
| Return on Capital Employed | 145.13% | 108.41% | 143.83% | 112.07% | 57.35% |
| Dividend Cover | 1.80 | 1.65 | 1.65 | 1.60 | 0.69 |
| Dividend Yield | 6.20 | 7.90 | 8.10 | 6.00 | 0.10 |
| PE Ratio | 8.90 | 7.70 | 7.50 | 10.40 | 2,644.80 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | (2.05%) | (3.14%) | (5.41%) | n/a |
| Net Asset Value per Share | (148.50p) | (90.22p) | (115.43p) | (14.82p) | (78.33p) |