| TIDM | ORCH |
|---|---|
| Ticker Code | ORCH.L |
| ISIN | GB00BYZFM569 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX302020 |
| Year End | 30-Jul-25 |
| Shares in Issue | 21.35m |
|---|---|
| Market Cap. | £11.64m |
| Market Size | 1,500 |
| PE Ratio | 3.792624 |
| Earnings | 14.37 |
| Dividend | 1.00 |
| Yield | 1.835% |
| # of Trades | 4 |
|---|---|
| Vol Sold | 2,000 |
| Vol Bought | 1,975 |
| 52 Week High | 69.00 |
| 52 Week High Date | 23-Jun-2025 |
| 52 Week Low | 48.00 |
| 52 Week Low Date | 17-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Jul '25 | 30 Jul '24 | 30 Jul '23 | 30 Jul '22 | 31 Jul '21 |
| Revenue | 8.80 | 7.67 | 5.60 | 4.85 | 3.44 |
| Operating Profit / Loss | 4.01 | 2.11 | 2.16 | 1.88 | 1.05 |
| Net Interest | n/a | 0.01 | (0.01) | n/a | n/a |
| Pre Tax Profit | 4.01 | 2.12 | 2.17 | 1.88 | 1.05 |
| Post Tax Profit | 3.00 | 1.57 | 1.71 | 1.52 | 0.84 |
| Profit for the Period | 3.01 | 1.57 | 1.71 | 1.52 | 0.84 |
| Equity Holders of Parent Company | 3.07 | 1.58 | 1.71 | 1.52 | 0.84 |
| Minority Interests | (0.06) | (0.01) | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 14.37p | 7.39p | 8.03p | 7.11p | 3.91p |
| Earnings per Share (Diluted) | 14.37p | 7.39p | 8.03p | 7.11p | 3.91p |
| Earnings per Share (Adjusted) | 14.37p | 7.39p | 8.03p | 7.11p | 3.91p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 14.37p | 7.39p | 8.03p | 7.11p | 3.91p |
| Earnings per Share (Diluted) | 14.37p | 7.39p | 8.03p | 7.11p | 3.91p |
| Earnings per Share (Adjusted) | 14.37p | 7.39p | 8.03p | 7.11p | 3.91p |
| Dividend per Share | 3.00p | n/a | 2.00p | 3.00p | 3.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Jul '25 | 30 Jul '24 | 30 Jul '23 | 30 Jul '22 | 31 Jul '21 |
| Non-Current Assets | |||||
| Intangible Assets | 0.07 | 0.14 | 0.04 | 0.01 | n/a |
| Property, Plant and Equipment | 0.45 | 0.45 | 0.01 | 0.03 | 0.08 |
| Investments | 0.01 | 0.01 | 0.01 | 0.08 | 0.08 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 9.43 | 9.04 | 7.97 | 6.59 | 2.26 |
| Total Non-Current Assets | 9.95 | 9.64 | 8.03 | 6.71 | 2.42 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 56.96 | 58.07 | 51.30 | 0.19 | 0.23 |
| Cash at Bank and in Hand | 0.64 | 1.48 | 2.55 | 4.80 | 2.17 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 37.14 | 27.62 |
| Total Current Assets | 57.60 | 59.55 | 53.85 | 42.13 | 30.02 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 67.55 | 69.19 | 61.88 | 48.84 | 32.44 |
| Current Liabilities | |||||
| Borrowings | 22.76 | 29.69 | 26.08 | 19.47 | 11.44 |
| Other Current Liabilities | 13.18 | 10.03 | 9.40 | 6.64 | 4.32 |
| Total Current Liabilities | 35.94 | 39.72 | 35.48 | 26.10 | 15.76 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 10.10 | 10.53 | 8.64 | 6.06 | 0.88 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 10.10 | 10.53 | 8.64 | 6.06 | 0.88 |
| Net Assets | 21.51 | 18.93 | 17.75 | 16.68 | 15.80 |
| Capital and Reserves | |||||
| Share Capital | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| Share Premium Account | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 |
| Other Reserves | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 |
| Retained Earnings | 11.74 | 9.10 | 7.95 | 6.88 | 6.00 |
| Shareholders Funds | 21.54 | 18.90 | 17.75 | 16.68 | 15.80 |
| Minority Interests / Other Equity | (0.03) | 0.03 | n/a | n/a | n/a |
| Total Equity | 21.51 | 18.93 | 17.75 | 16.68 | 15.80 |
| 30 Jul '25 | 30 Jul '24 | 30 Jul '23 | 30 Jul '22 | 31 Jul '21 | |
| Operating Margin | 45.53% | 27.53% | 38.60% | 38.77% | 30.63% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 7.18 | n/a | 2.68 | 2.37 | 1.30 |
| Dividend Yield | 3.20 | n/a | 7.20 | 5.40 | 5.10 |
| PE Ratio | 4.30 | 4.30 | 5.20 | 7.90 | 15.10 |
| PEG | n/a | n/a | 0.60 | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 100.41p | 87.98p | 82.92p | 78.06p | 73.97p |