| TIDM | OBI |
|---|---|
| Ticker Code | OBI.L |
| ISIN | CA68234M2058 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201030 |
| Year End | 31-Dec-25 |
| Shares in Issue | 519.55m |
|---|---|
| Market Cap. | £67.54m |
| Market Size | 20,000 |
| PE Ratio | -3.345028 |
| Earnings | -3.886365 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 25 |
|---|---|
| Vol Sold | 190 |
| Vol Bought | 235,173 |
| 52 Week High | 18.25 |
| 52 Week High Date | 18-Aug-2025 |
| 52 Week Low | 8.00 |
| 52 Week Low Date | 22-Jan-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 2.65 | 2.05 | 1.20 | 0.64 | 2.57 |
| Operating Profit / Loss | (29.97) | (19.44) | (14.80) | (18.76) | (17.52) |
| Net Interest | 0.37 | 0.03 | 0.24 | 0.19 | n/a |
| Pre Tax Profit | (29.52) | (19.10) | (14.41) | (19.37) | (50.09) |
| Post Tax Profit | (29.52) | (19.10) | (14.41) | (19.37) | (50.09) |
| Profit for the Period | (29.52) | (19.10) | (14.41) | (19.37) | (50.08) |
| Equity Holders of Parent Company | (29.52) | (19.10) | (14.41) | (19.37) | (50.08) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.06CAX) | (0.07CAX) | (0.07USX) | (10.00USX) | (63.00CAX) |
| Earnings per Share (Diluted) | (0.06CAX) | (0.07CAX) | (0.07USX) | (10.00USX) | (63.00CAX) |
| Earnings per Share (Adjusted) | (0.06CAX) | (0.07CAX) | (0.07USX) | (10.00USX) | (63.00CAX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.06CAX) | (0.07CAX) | (0.07USX) | (10.00USX) | (63.00CAX) |
| Earnings per Share (Diluted) | (0.06CAX) | (0.07CAX) | (0.07USX) | (10.00USX) | (63.00CAX) |
| Earnings per Share (Adjusted) | (0.06CAX) | (0.07CAX) | (0.07USX) | (10.00USX) | (63.00CAX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 1.06 | 0.60 | 0.95 | 1.40 | 0.60 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
| Total Non-Current Assets | 1.12 | 0.63 | 0.98 | 1.44 | 0.64 |
| Current Assets | |||||
| Inventories | 1.82 | 1.27 | 1.07 | 1.29 | 1.06 |
| Trade and Other Receivables | 0.87 | 0.99 | 0.55 | 0.56 | 2.08 |
| Cash at Bank and in Hand | 10.57 | 9.77 | 2.98 | 13.12 | 30.36 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.16 | 0.16 | 0.15 | n/a |
| Total Current Assets | 13.26 | 12.19 | 4.75 | 15.13 | 33.50 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 14.38 | 12.82 | 5.73 | 16.57 | 34.14 |
| Current Liabilities | |||||
| Borrowings | 0.31 | 0.17 | 0.38 | 0.36 | 0.15 |
| Other Current Liabilities | 10.48 | 5.78 | 3.11 | 3.55 | 3.77 |
| Total Current Liabilities | 10.79 | 5.94 | 3.49 | 3.91 | 3.92 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.10 | n/a | 0.16 | 0.54 | 0.09 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | 0.48 | 0.47 |
| Total Non-Current Liabilities | 0.10 | n/a | 0.16 | 1.02 | 0.56 |
| Net Assets | 3.48 | 6.88 | 2.08 | 11.64 | 29.66 |
| Capital and Reserves | |||||
| Share Capital | 288.19 | 262.60 | 239.65 | 235.04 | 235.04 |
| Share Premium Account | n/a | n/a | n/a | n/a | 10.53 |
| Other Reserves | 30.24 | 29.71 | 28.77 | 28.52 | 16.64 |
| Retained Earnings | (314.95) | (285.43) | (266.33) | (251.92) | (232.54) |
| Shareholders Funds | 3.48 | 6.88 | 2.08 | 11.64 | 29.66 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 3.48 | 6.88 | 2.08 | 11.64 | 29.66 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (1,132.54%) | (948.95%) | (1,230.67%) | (2,940.91%) | (681.98%) |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.01CAD | 0.01CAD | $0.00 | $0.02 | 0.05CAD |