| TIDM | MONY |
|---|---|
| Ticker Code | MONY.L |
| ISIN | GB00B1ZBKY84 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX101010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 517.45m |
|---|---|
| Market Cap. | £942.79m |
| Market Size | 7,500 |
| PE Ratio | 11.9085 |
| Earnings | 15.30 |
| Dividend | 12.53 |
| Yield | 6.877% |
| # of Trades | 1,894 |
|---|---|
| Vol Sold | 317,717 |
| Vol Bought | 669,288 |
| 52 Week High | 224.80 |
| 52 Week High Date | 09-Jul-2025 |
| 52 Week Low | 139.70 |
| 52 Week Low Date | 10-Feb-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 446.30 | 439.20 | 432.10 | 387.60 | 316.70 |
| Operating Profit / Loss | 117.40 | 113.30 | 97.30 | 89.00 | 73.40 |
| Net Interest | (3.40) | (4.60) | (5.20) | (3.50) | (2.00) |
| Pre Tax Profit | 110.50 | 108.70 | 92.10 | 85.20 | 70.20 |
| Post Tax Profit | 80.70 | 80.20 | 72.30 | 69.30 | 52.10 |
| Profit for the Period | 80.70 | 80.20 | 72.30 | 69.30 | 52.10 |
| Equity Holders of Parent Company | 81.20 | 80.60 | 72.70 | 68.30 | 52.70 |
| Minority Interests | (0.50) | (0.40) | (0.40) | 1.00 | (0.60) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 15.30p | 15.00p | 13.50p | 12.70p | 9.80p |
| Earnings per Share (Diluted) | 15.20p | 14.90p | 13.50p | 12.70p | 9.80p |
| Earnings per Share (Adjusted) | 15.30p | 15.00p | 16.20p | 14.40p | 11.90p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 15.30p | 15.00p | 13.50p | 12.70p | 9.80p |
| Earnings per Share (Diluted) | 15.20p | 14.90p | 13.50p | 12.70p | 9.80p |
| Earnings per Share (Adjusted) | 15.30p | 15.00p | 16.20p | 14.40p | 11.90p |
| Dividend per Share | 12.63p | 12.50p | 12.10p | 11.71p | 11.71p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 228.30 | 252.50 | 260.30 | 279.90 | 288.40 |
| Property, Plant and Equipment | 26.00 | 28.30 | 32.10 | 35.40 | 39.80 |
| Investments | 4.90 | 6.80 | 5.40 | 5.50 | 7.50 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.50 | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 260.70 | 287.60 | 297.80 | 320.80 | 335.70 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 96.80 | 91.80 | 79.30 | 71.80 | 74.60 |
| Cash at Bank and in Hand | 20.30 | 22.40 | 16.60 | 16.60 | 12.50 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.50 | 11.40 | n/a | n/a |
| Total Current Assets | 117.10 | 114.70 | 107.30 | 88.40 | 87.10 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 377.80 | 402.30 | 405.10 | 409.20 | 422.80 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | 34.50 | 14.00 | 17.50 |
| Other Current Liabilities | 99.60 | 104.60 | 103.30 | 100.30 | 94.10 |
| Total Current Liabilities | 99.60 | 104.60 | 137.80 | 114.30 | 111.60 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 14.00 | 12.00 | n/a | 30.00 | 40.00 |
| Provisions | 19.70 | 18.60 | 15.80 | 22.50 | 25.30 |
| Other Non-Current Liabilities | 19.60 | 22.20 | 25.40 | 27.70 | 38.30 |
| Total Non-Current Liabilities | 53.30 | 52.80 | 41.20 | 80.20 | 103.60 |
| Net Assets | 224.90 | 244.90 | 226.10 | 214.70 | 207.60 |
| Capital and Reserves | |||||
| Share Capital | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Share Premium Account | 206.30 | 205.60 | 205.50 | 205.40 | 205.40 |
| Other Reserves | 58.10 | 63.30 | (48.70) | 61.30 | 62.50 |
| Retained Earnings | (38.00) | (29.30) | 63.60 | (58.10) | (64.70) |
| Shareholders Funds | 226.50 | 239.70 | 220.50 | 208.70 | 203.30 |
| Minority Interests / Other Equity | (1.60) | 5.20 | 5.60 | 6.00 | 4.30 |
| Total Equity | 224.90 | 244.90 | 226.10 | 214.70 | 207.60 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 26.31% | 25.80% | 22.52% | 22.96% | 23.18% |
| Return on Capital Employed | 375.91% | 492.61% | 604.35% | 6,823.06% | 3,609.98% |
| Dividend Cover | 1.22 | 1.19 | 1.34 | 1.23 | 1.02 |
| Dividend Yield | 6.80 | 6.60 | 4.30 | 6.10 | 5.40 |
| PE Ratio | 12.00 | 12.80 | 17.30 | 13.40 | 18.20 |
| PEG | 6.00 | n/a | 1.40 | 0.60 | n/a |
| Dividend per Share Growth | (1.03%) | 4.38% | 3.42% | (0.09%) | n/a |
| Net Asset Value per Share | (0.46p) | (1.02p) | (4.58p) | (8.74p) | (10.83p) |