| TIDM | KRM |
|---|---|
| Ticker Code | KRM.L |
| ISIN | GB00BFM6WC61 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX101010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 59.32m |
|---|---|
| Market Cap. | £19.28m |
| Market Size | 1,000 |
| PE Ratio | -6.372549 |
| Earnings | -5.10 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 46.80 |
| 52 Week High Date | 10-Nov-2025 |
| 52 Week Low | 29.50 |
| 52 Week Low Date | 20-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 7.44 | 6.77 | 5.27 | 4.27 | 4.13 |
| Operating Profit / Loss | (1.59) | (0.88) | (4.53) | (2.63) | (2.98) |
| Net Interest | (0.56) | (0.55) | (0.35) | (0.64) | (0.44) |
| Pre Tax Profit | (2.14) | (1.43) | (4.88) | (3.27) | (3.42) |
| Post Tax Profit | (2.03) | (1.29) | (4.62) | (3.10) | (3.33) |
| Profit for the Period | (2.03) | (1.29) | (4.62) | (3.10) | (3.33) |
| Equity Holders of Parent Company | (2.03) | (1.29) | (4.62) | (3.10) | (3.33) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (5.10p) | (3.60p) | (13.00p) | (8.70p) | (12.40p) |
| Earnings per Share (Diluted) | (5.10p) | (3.60p) | (13.00p) | (8.70p) | (12.40p) |
| Earnings per Share (Adjusted) | (5.10p) | (3.60p) | (13.00p) | (8.70p) | (12.40p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (5.10p) | (3.60p) | (13.00p) | (8.70p) | (12.40p) |
| Earnings per Share (Diluted) | (5.10p) | (3.60p) | (13.00p) | (8.70p) | (12.40p) |
| Earnings per Share (Adjusted) | (5.10p) | (3.60p) | (13.00p) | (8.70p) | (12.40p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 5.45 | 5.61 | 5.62 | 7.41 | 7.41 |
| Property, Plant and Equipment | 0.01 | 0.02 | 0.16 | 0.38 | 0.69 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 5.46 | 5.63 | 5.78 | 7.79 | 8.10 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.29 | 0.77 | 1.14 | 1.46 | 0.74 |
| Cash at Bank and in Hand | 5.19 | 1.03 | 0.89 | 1.90 | 5.36 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 6.47 | 1.81 | 2.03 | 3.36 | 6.10 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 11.93 | 7.40 | 7.81 | 11.15 | 14.20 |
| Current Liabilities | |||||
| Borrowings | 0.23 | 1.02 | 0.76 | 3.47 | 0.58 |
| Other Current Liabilities | 6.53 | 4.43 | 4.10 | 4.11 | 3.48 |
| Total Current Liabilities | 6.77 | 5.45 | 4.86 | 7.57 | 4.06 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 4.04 | 3.89 | 0.12 | 3.08 |
| Provisions | 0.09 | 0.15 | 0.16 | 0.25 | 0.30 |
| Other Non-Current Liabilities | n/a | n/a | n/a | 0.03 | 0.04 |
| Total Non-Current Liabilities | 0.09 | 4.18 | 4.05 | 0.40 | 3.43 |
| Net Assets | 5.07 | (2.23) | (1.10) | 3.18 | 6.71 |
| Capital and Reserves | |||||
| Share Capital | 5.93 | 3.60 | 3.57 | 3.57 | 3.57 |
| Share Premium Account | 27.31 | 20.74 | 20.52 | 20.52 | 20.52 |
| Other Reserves | 3.02 | 2.60 | 2.97 | 2.63 | 3.06 |
| Retained Earnings | (31.19) | (29.17) | (28.15) | (23.53) | (20.43) |
| Shareholders Funds | 5.07 | (2.23) | (1.10) | 3.18 | 6.71 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.07 | (2.23) | (1.10) | 3.18 | 6.71 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (21.32%) | (13.00%) | (85.93%) | (61.50%) | (72.29%) |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.62p) | (13.23p) | (11.33p) | (7.13p) | (1.18p) |