| TIDM | KIE |
|---|---|
| Ticker Code | KIE.L |
| ISIN | GB0004915632 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX501010 |
| Year End | 29-Jun-25 |
| Shares in Issue | 436.22m |
|---|---|
| Market Cap. | £855.86m |
| Market Size | 10,000 |
| PE Ratio | 15.32812 |
| Earnings | 12.80 |
| Dividend | 5.48 |
| Yield | 2.793% |
| # of Trades | 1,233 |
|---|---|
| Vol Sold | 543,778 |
| Vol Bought | 559,568 |
| 52 Week High | 254.00 |
| 52 Week High Date | 20-Feb-2026 |
| 52 Week Low | 160.60 |
| 52 Week Low Date | 23-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Revenue | 4,077.10 | 3,905.10 | 3,380.70 | 3,143.90 | 3,261.00 |
| Operating Profit / Loss | 112.20 | 101.50 | 80.40 | 45.10 | 43.70 |
| Net Interest | (35.60) | (35.00) | (29.60) | n/a | (38.10) |
| Pre Tax Profit | 78.10 | 68.10 | 51.90 | 15.90 | 5.60 |
| Post Tax Profit | 56.40 | 51.30 | 41.00 | 12.70 | 23.00 |
| Profit for the Period | 56.40 | 43.00 | 41.00 | 12.70 | (1.60) |
| Equity Holders of Parent Company | 56.40 | 42.70 | 41.10 | 12.70 | (0.30) |
| Minority Interests | n/a | 0.30 | (0.10) | n/a | (1.30) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 12.80p | 11.80p | 9.50p | 2.90p | 11.60p |
| Earnings per Share (Diluted) | 12.10p | 11.30p | 9.30p | 2.80p | 11.40p |
| Earnings per Share (Adjusted) | 21.60p | 20.60p | 19.20p | 16.80p | 25.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 12.80p | 9.90p | 9.50p | 2.90p | (0.10p) |
| Earnings per Share (Diluted) | 12.10p | 9.50p | 9.30p | 2.80p | (0.10p) |
| Earnings per Share (Adjusted) | 21.60p | 20.60p | 19.20p | 16.80p | 25.00p |
| Dividend per Share | 7.20p | 5.15p | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Non-Current Assets | |||||
| Intangible Assets | 608.40 | 638.20 | 645.00 | 669.10 | 697.20 |
| Property, Plant and Equipment | 124.50 | 122.70 | 135.20 | 113.30 | 139.80 |
| Investments | 145.80 | 91.70 | 78.60 | 82.30 | 98.90 |
| Investment Properties | 100.60 | 104.90 | 98.40 | 60.40 | 49.60 |
| Other Financial Assets | n/a | n/a | 9.70 | 8.50 | 11.40 |
| Other Non-Current Assets | 297.80 | 320.20 | 326.60 | 367.80 | 283.80 |
| Total Non-Current Assets | 1,277.10 | 1,277.70 | 1,293.50 | 1,301.40 | 1,280.70 |
| Current Assets | |||||
| Inventories | 65.60 | 74.00 | 72.90 | 56.80 | 54.70 |
| Trade and Other Receivables | 202.80 | 237.30 | 189.20 | 202.90 | 203.10 |
| Cash at Bank and in Hand | 1,689.40 | 1,563.10 | 1,389.50 | 297.70 | 391.20 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 317.60 | 311.60 | 372.60 | 380.00 | 351.30 |
| Total Current Assets | 2,275.40 | 2,186.00 | 2,024.20 | 937.40 | 1,000.30 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 3,552.50 | 3,463.70 | 3,317.70 | 2,238.80 | 2,281.00 |
| Current Liabilities | |||||
| Borrowings | 1,262.20 | 1,202.40 | 1,048.80 | 66.40 | 65.60 |
| Other Current Liabilities | 1,326.80 | 1,293.50 | 1,203.70 | 1,155.20 | 1,167.90 |
| Total Current Liabilities | 2,589.00 | 2,495.90 | 2,252.50 | 1,221.60 | 1,233.50 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 374.20 | 372.90 | 465.50 | 398.20 | 498.70 |
| Provisions | 26.10 | 21.90 | 25.00 | 25.80 | 32.90 |
| Other Non-Current Liabilities | 46.00 | 52.90 | 61.70 | 38.60 | 80.90 |
| Total Non-Current Liabilities | 446.30 | 447.70 | 552.20 | 462.60 | 612.50 |
| Net Assets | 517.20 | 520.10 | 513.00 | 554.60 | 435.00 |
| Capital and Reserves | |||||
| Share Capital | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 |
| Share Premium Account | 3.60 | 3.20 | 684.30 | 684.30 | 684.30 |
| Other Reserves | 350.60 | 350.40 | 364.10 | 361.30 | 358.20 |
| Retained Earnings | 158.60 | 162.10 | (539.50) | (494.90) | (610.80) |
| Shareholders Funds | 517.30 | 520.20 | 513.40 | 555.20 | 436.20 |
| Minority Interests / Other Equity | (0.10) | (0.10) | (0.40) | (0.60) | (1.20) |
| Total Equity | 517.20 | 520.10 | 513.00 | 554.60 | 435.00 |
| 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | |
| Operating Margin | 2.75% | 2.60% | 2.38% | 1.43% | 1.34% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | 13.04% |
| Dividend Cover | 3.00 | 4.00 | n/a | n/a | n/a |
| Dividend Yield | 3.40 | 3.90 | n/a | n/a | n/a |
| PE Ratio | 9.70 | 6.40 | 3.90 | 4.00 | 5.20 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | (28.47%) | n/a | n/a | n/a |
| Net Asset Value per Share | (20.43p) | (26.45p) | (29.57p) | (25.65p) | (58.77p) |