| TIDM | ITIM |
|---|---|
| Ticker Code | ITIM.L |
| ISIN | GB00BMD2H500 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX101010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 31.42m |
|---|---|
| Market Cap. | £7.54m |
| Market Size | 1,500 |
| PE Ratio | -29.62963 |
| Earnings | -0.81 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 62.00 |
| 52 Week High Date | 26-Sep-2025 |
| 52 Week Low | 23.00 |
| 52 Week Low Date | 02-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 17.51 | 17.91 | 16.13 | 14.03 | 13.47 |
| Operating Profit / Loss | (0.27) | 0.41 | (1.06) | (1.23) | 1.00 |
| Net Interest | (0.09) | (0.10) | (0.04) | (0.04) | 0.07 |
| Pre Tax Profit | (0.46) | 0.17 | (1.10) | (1.27) | 0.23 |
| Post Tax Profit | (0.26) | 0.20 | (0.89) | (0.69) | 0.25 |
| Profit for the Period | (0.26) | 0.20 | (0.89) | (0.69) | 0.25 |
| Equity Holders of Parent Company | (0.26) | 0.20 | (0.89) | (0.69) | 0.25 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.81p) | 0.64p | (2.86p) | (2.20p) | 0.88p |
| Earnings per Share (Diluted) | (0.81p) | 0.57p | (2.86p) | (2.20p) | 0.78p |
| Earnings per Share (Adjusted) | (0.81p) | 0.64p | (2.86p) | (2.20p) | 3.75p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.81p) | 0.64p | (2.86p) | (2.20p) | 0.88p |
| Earnings per Share (Diluted) | (0.81p) | 0.57p | (2.86p) | (2.20p) | 0.78p |
| Earnings per Share (Adjusted) | (0.81p) | 0.64p | (2.86p) | (2.20p) | 3.75p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 11.41 | 11.23 | 11.11 | 10.07 | 8.73 |
| Property, Plant and Equipment | 0.67 | 1.02 | 1.53 | 1.16 | 0.93 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.00 | n/a | 0.01 | 0.16 | 0.07 |
| Total Non-Current Assets | 12.08 | 12.25 | 12.66 | 11.40 | 9.73 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 4.99 | 3.64 | 5.39 | 4.60 | 3.70 |
| Cash at Bank and in Hand | 2.64 | 3.79 | 1.93 | 3.92 | 6.17 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 7.63 | 7.43 | 7.32 | 8.53 | 9.87 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 19.71 | 19.68 | 19.97 | 19.92 | 19.60 |
| Current Liabilities | |||||
| Borrowings | 0.28 | 0.28 | 0.29 | 0.30 | n/a |
| Other Current Liabilities | 6.92 | 6.27 | 6.40 | 5.78 | 5.51 |
| Total Current Liabilities | 7.20 | 6.56 | 6.68 | 6.07 | 5.51 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.32 | 0.54 | 0.80 | 0.20 | n/a |
| Provisions | 0.65 | 0.79 | 0.62 | 0.63 | 0.50 |
| Other Non-Current Liabilities | 0.02 | 0.18 | 0.35 | 0.54 | 0.61 |
| Total Non-Current Liabilities | 0.99 | 1.51 | 1.76 | 1.37 | 1.11 |
| Net Assets | 11.52 | 11.62 | 11.53 | 12.48 | 12.98 |
| Capital and Reserves | |||||
| Share Capital | 1.57 | 1.56 | 1.56 | 1.56 | 1.56 |
| Share Premium Account | 7.41 | 7.40 | 7.40 | 7.40 | 7.40 |
| Other Reserves | 1.73 | 1.60 | 1.71 | 1.77 | 1.58 |
| Retained Earnings | 0.81 | 1.06 | 0.86 | 1.75 | 2.44 |
| Shareholders Funds | 11.52 | 11.62 | 11.53 | 12.48 | 12.98 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 11.52 | 11.62 | 11.53 | 12.48 | 12.98 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (1.52%) | 2.30% | (6.55%) | (8.76%) | 7.44% |
| Return on Capital Employed | (27.37%) | 13.56% | (49.88%) | (34.79%) | 3.35% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 63.30 | n/a | n/a | 30.80 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.33p | 1.23p | 1.34p | 7.67p | 13.52p |