| TIDM | IHG |
|---|---|
| Ticker Code | IHG.L |
| ISIN | GB00BHJYC057 |
| Currency | USD |
| Issue Country | GB |
| Sector | NMX405010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 148.59m |
|---|---|
| Market Cap. | $22.64b |
| Market Size | 150 |
| PE Ratio | 31.03483 |
| Earnings | 4.909 |
| Dividend | 1.724241 |
| Yield | 1.132% |
| # of Trades | 3,499 |
|---|---|
| Vol Sold | 153,129 |
| Vol Bought | 52,599 |
| 52 Week High | 10,685.00 |
| 52 Week High Date | 22-Dec-2025 |
| 52 Week Low | 125.05 |
| 52 Week Low Date | 09-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 5,189.00 | 4,923.00 | 4,624.00 | 3,892.00 | 2,907.00 |
| Operating Profit / Loss | 1,192.00 | 1,031.00 | 1,066.00 | 687.00 | 502.00 |
| Net Interest | (153.00) | (115.00) | (52.00) | (96.00) | (139.00) |
| Pre Tax Profit | 1,074.00 | 897.00 | 1,010.00 | 540.00 | 361.00 |
| Post Tax Profit | 759.00 | 628.00 | 750.00 | 376.00 | 265.00 |
| Profit for the Period | 759.00 | 628.00 | 750.00 | 376.00 | 265.00 |
| Equity Holders of Parent Company | 758.00 | 628.00 | 750.00 | 375.00 | 266.00 |
| Minority Interests | 1.00 | n/a | n/a | 1.00 | (1.00) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 490.90USX | 389.60USX | 443.80USX | 207.20USX | 145.40USX |
| Earnings per Share (Diluted) | 486.50USX | 385.30USX | 441.20USX | 206.00USX | 144.60USX |
| Earnings per Share (Adjusted) | 501.30USX | 432.40USX | 375.70USX | 282.30USX | 147.00USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 490.90USX | 389.60USX | 443.80USX | 207.20USX | 145.40USX |
| Earnings per Share (Diluted) | 486.50USX | 385.30USX | 441.20USX | 206.00USX | 144.60USX |
| Earnings per Share (Adjusted) | 501.30USX | 432.40USX | 375.70USX | 282.30USX | 147.00USX |
| Dividend per Share | $1.85 | $1.68 | $1.52 | $1.38 | $0.86 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 1,155.00 | 1,042.00 | 1,099.00 | 1,144.00 | 1,195.00 |
| Property, Plant and Equipment | 417.00 | 422.00 | 426.00 | 437.00 | 411.00 |
| Investments | 55.00 | 51.00 | 48.00 | 36.00 | 77.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 331.00 | 216.00 | 205.00 | 163.00 | 173.00 |
| Other Non-Current Assets | 1,338.00 | 1,148.00 | 906.00 | 758.00 | 794.00 |
| Total Non-Current Assets | 3,296.00 | 2,879.00 | 2,684.00 | 2,538.00 | 2,650.00 |
| Current Assets | |||||
| Inventories | 5.00 | 4.00 | 5.00 | 4.00 | 4.00 |
| Trade and Other Receivables | 833.00 | 785.00 | 740.00 | 662.00 | 575.00 |
| Cash at Bank and in Hand | 1,129.00 | 1,008.00 | 1,322.00 | 976.00 | 1,450.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 82.00 | 72.00 | 62.00 | 36.00 | 37.00 |
| Total Current Assets | 2,049.00 | 1,869.00 | 2,129.00 | 1,678.00 | 2,066.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5,345.00 | 4,748.00 | 4,813.00 | 4,216.00 | 4,716.00 |
| Current Liabilities | |||||
| Borrowings | 506.00 | 424.00 | 629.00 | 81.00 | 327.00 |
| Other Current Liabilities | 1,594.00 | 1,504.00 | 1,561.00 | 1,463.00 | 1,297.00 |
| Total Current Liabilities | 2,100.00 | 1,928.00 | 2,190.00 | 1,544.00 | 1,624.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 4,101.00 | 3,264.00 | 2,963.00 | 2,742.00 | 2,937.00 |
| Provisions | 39.00 | 35.00 | 94.00 | 98.00 | 134.00 |
| Other Non-Current Liabilities | 1,841.00 | 1,829.00 | 1,512.00 | 1,440.00 | 1,495.00 |
| Total Non-Current Liabilities | 5,981.00 | 5,128.00 | 4,569.00 | 4,280.00 | 4,566.00 |
| Net Assets | (2,736.00) | (2,308.00) | (1,946.00) | (1,608.00) | (1,474.00) |
| Capital and Reserves | |||||
| Share Capital | 145.00 | 137.00 | n/a | 137.00 | 154.00 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | (2,584.00) | (2,483.00) | n/a | (2,359.00) | (2,539.00) |
| Retained Earnings | (302.00) | 34.00 | n/a | 607.00 | 904.00 |
| Shareholders Funds | (2,741.00) | (2,312.00) | (1,950.00) | (1,615.00) | (1,481.00) |
| Minority Interests / Other Equity | 5.00 | 4.00 | 4.00 | 7.00 | 7.00 |
| Total Equity | (2,736.00) | (2,308.00) | (1,946.00) | (1,608.00) | (1,474.00) |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 22.97% | 20.94% | 23.05% | 17.65% | 17.27% |
| Return on Capital Employed | 162.52% | 271.31% | 165.68% | 376.33% | 68.59% |
| Dividend Cover | 2.72 | 2.58 | 2.47 | 2.04 | 1.71 |
| Dividend Yield | 1.80 | 1.70 | 2.10 | 2.90 | 1.80 |
| PE Ratio | 20.90 | 23.00 | 18.90 | 16.80 | 32.50 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | (9.16%) | (9.13%) | (9.13%) | (37.93%) |
| Net Asset Value per Share | ($25.66) | ($22.09) | ($20.08) | ($18.15) | ($17.60) |