| TIDM | ICGC |
|---|---|
| Ticker Code | ICGC.L |
| ISIN | IE00BLP58571 |
| Currency | GBX |
| Issue Country | IE |
| Sector | NMX502060 |
| Year End | 31-Dec-25 |
| Shares in Issue | 148.43m |
|---|---|
| Market Cap. | £801.54m |
| Market Size | 750 |
| PE Ratio | 13.28464 |
| Earnings | 40.64843 |
| Dividend | 13.47861 |
| Yield | 2.496% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 590.00 |
| 52 Week High Date | 07-May-2026 |
| 52 Week Low | 442.00 |
| 52 Week Low Date | 19-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 667.70 | 603.80 | 572.00 | 584.90 | 334.50 |
| Operating Profit / Loss | 85.60 | 69.10 | 68.40 | 66.70 | (0.20) |
| Net Interest | (8.10) | (6.90) | (5.10) | (4.20) | (3.90) |
| Pre Tax Profit | 77.50 | 62.20 | 63.30 | 62.50 | (4.10) |
| Post Tax Profit | 74.90 | 59.90 | 61.60 | 59.80 | (4.90) |
| Profit for the Period | 74.90 | 59.90 | 61.60 | 59.80 | (4.90) |
| Equity Holders of Parent Company | 74.90 | 59.90 | 61.60 | 59.80 | (4.90) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 46.60EUX | 36.30EUX | 36.20EUX | 33.60EUX | (2.60EUX) |
| Earnings per Share (Diluted) | 45.80EUX | 35.60EUX | 35.70EUX | 33.20EUX | (2.60EUX) |
| Earnings per Share (Adjusted) | 46.60EUX | 36.30EUX | 36.20EUX | 33.60EUX | (2.70EUX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 46.60EUX | 36.30EUX | 36.20EUX | 33.60EUX | (2.60EUX) |
| Earnings per Share (Diluted) | 45.80EUX | 35.60EUX | 35.70EUX | 33.20EUX | (2.60EUX) |
| Earnings per Share (Adjusted) | 46.60EUX | 36.30EUX | 36.20EUX | 33.60EUX | (2.70EUX) |
| Dividend per Share | €0.16 | €0.16 | €0.15 | €0.14 | €0.09 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 3.20 | 2.80 | 2.10 | 1.90 | 1.90 |
| Property, Plant and Equipment | 515.20 | 458.20 | 404.80 | 403.70 | 385.40 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 63.80 | 52.50 | 47.00 | 44.20 | 20.40 |
| Total Non-Current Assets | 582.20 | 513.50 | 453.90 | 449.80 | 407.70 |
| Current Assets | |||||
| Inventories | 13.10 | 11.10 | 4.00 | 5.20 | 3.80 |
| Trade and Other Receivables | 82.60 | 73.20 | 68.60 | 79.90 | 61.90 |
| Cash at Bank and in Hand | 36.70 | 41.30 | 46.80 | 39.00 | 38.50 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 132.40 | 125.60 | 119.40 | 124.10 | 104.20 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 714.60 | 639.10 | 573.30 | 573.90 | 511.90 |
| Current Liabilities | |||||
| Borrowings | 91.90 | 14.80 | 124.00 | 19.00 | 27.40 |
| Other Current Liabilities | 131.50 | 106.90 | 94.60 | 97.90 | 78.60 |
| Total Current Liabilities | 223.40 | 121.70 | 218.60 | 116.90 | 106.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 200.90 | 188.70 | 66.50 | 191.10 | 153.30 |
| Provisions | 6.40 | 5.90 | 5.40 | 4.70 | 1.50 |
| Other Non-Current Liabilities | 0.30 | 0.50 | 0.50 | 0.40 | 1.40 |
| Total Non-Current Liabilities | 207.60 | 195.10 | 72.40 | 196.20 | 156.20 |
| Net Assets | 283.60 | 322.30 | 282.30 | 260.80 | 249.70 |
| Capital and Reserves | |||||
| Share Capital | 9.60 | 10.70 | 10.80 | 11.10 | 11.90 |
| Share Premium Account | 27.00 | 21.60 | 20.90 | 20.50 | 20.40 |
| Other Reserves | (4.00) | (3.20) | (6.10) | (8.20) | (8.10) |
| Retained Earnings | 251.00 | 293.20 | 256.70 | 237.40 | 225.50 |
| Shareholders Funds | 283.60 | 322.30 | 282.30 | 260.80 | 249.70 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 283.60 | 322.30 | 282.30 | 260.80 | 249.70 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 12.82% | 11.44% | 11.96% | 11.40% | (0.06%) |
| Return on Capital Employed | 14.77% | 13.06% | 14.37% | 14.08% | (0.05%) |
| Dividend Cover | 2.86 | 2.34 | 2.45 | 2.46 | (0.30) |
| Dividend Yield | 2.60 | 3.00 | 3.40 | 3.10 | 2.00 |
| PE Ratio | 13.30 | 14.10 | 12.00 | 13.30 | n/a |
| PEG | 0.50 | n/a | 1.50 | n/a | n/a |
| Dividend per Share Growth | 5.02% | 5.00% | 8.50% | 51.56% | n/a |
| Net Asset Value per Share | €1.89 | €2.15 | €1.89 | €1.74 | €1.67 |