| TIDM | HMI |
|---|---|
| Ticker Code | HMI.L |
| ISIN | AU000XINEAB4 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX552010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 503.17m |
|---|---|
| Market Cap. | £1.51m |
| Market Size | 500,000 |
| PE Ratio | -0.396775 |
| Earnings | -0.756095 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 1 |
|---|---|
| Vol Sold | 74,000 |
| Vol Bought | 0 |
| 52 Week High | 0.55 |
| 52 Week High Date | 19-Jun-2025 |
| 52 Week Low | 0.225 |
| 52 Week Low Date | 16-Jan-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 2.65 | 3.13 | 8.63 | 4.86 | 1.95 |
| Operating Profit / Loss | (3.66) | (3.11) | 0.57 | (4.17) | (3.32) |
| Net Interest | n/a | n/a | (0.10) | 0.01 | n/a |
| Pre Tax Profit | (3.66) | (3.11) | 0.47 | (4.17) | (3.32) |
| Post Tax Profit | (3.67) | (3.18) | 0.20 | (4.17) | (3.32) |
| Profit for the Period | (3.67) | (3.18) | 0.20 | (4.17) | (3.32) |
| Equity Holders of Parent Company | (3.67) | (3.18) | 0.20 | (4.17) | (3.32) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.53USX) | (1.68USX) | 0.11USX | (2.24USX) | (1.19USX) |
| Earnings per Share (Diluted) | (1.53USX) | (1.68USX) | 0.11USX | (2.24USX) | (1.19USX) |
| Earnings per Share (Adjusted) | (1.53USX) | (1.68USX) | 0.11USX | (2.24USX) | (1.19USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.53USX) | (1.68USX) | 0.11USX | (2.24USX) | (1.19USX) |
| Earnings per Share (Diluted) | (1.53USX) | (1.68USX) | 0.11USX | (2.24USX) | (1.19USX) |
| Earnings per Share (Adjusted) | (1.53USX) | (1.68USX) | 0.11USX | (2.24USX) | (1.19USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 0.05 | 0.45 | 3.32 |
| Property, Plant and Equipment | 6.09 | 7.84 | 6.95 | 4.80 | 5.23 |
| Investments | 0.31 | 0.33 | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.50 | 0.57 | 0.32 | 0.28 | n/a |
| Total Non-Current Assets | 6.89 | 8.74 | 7.32 | 5.54 | 8.54 |
| Current Assets | |||||
| Inventories | 0.69 | 1.79 | 0.20 | 0.06 | 0.12 |
| Trade and Other Receivables | 0.48 | 0.28 | 0.51 | 1.91 | 1.65 |
| Cash at Bank and in Hand | 1.01 | 0.80 | 2.72 | 1.71 | 2.99 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 2.18 | 2.87 | 3.43 | 3.68 | 4.76 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 9.07 | 11.61 | 10.75 | 9.22 | 13.31 |
| Current Liabilities | |||||
| Borrowings | 1.86 | 0.65 | 0.05 | 0.05 | n/a |
| Other Current Liabilities | 1.03 | 0.97 | 0.51 | 0.28 | 0.20 |
| Total Current Liabilities | 2.88 | 1.63 | 0.57 | 0.33 | 0.20 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.31 | 2.13 | 0.19 | 0.20 | n/a |
| Provisions | 0.36 | 0.52 | 0.28 | 0.07 | 0.06 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 1.68 | 2.65 | 0.47 | 0.28 | 0.06 |
| Net Assets | 4.51 | 7.33 | 9.71 | 8.61 | 13.04 |
| Capital and Reserves | |||||
| Share Capital | 45.13 | 43.33 | 43.33 | 43.33 | 43.05 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 0.81 | 1.76 | 0.96 | 0.06 | 0.60 |
| Retained Earnings | (41.42) | (37.76) | (34.58) | (34.77) | (30.61) |
| Shareholders Funds | 4.51 | 7.33 | 9.71 | 8.61 | 13.04 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 4.51 | 7.33 | 9.71 | 8.61 | 13.04 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (138.34%) | (99.27%) | 6.65% | (85.87%) | (170.15%) |
| Return on Capital Employed | (45.53%) | (29.24%) | 5.63% | (49.18%) | (22.52%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 111.10 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.01 | $0.02 | $0.02 | $0.02 | $0.03 |