| TIDM | HIK |
|---|---|
| Ticker Code | HIK.L |
| ISIN | GB00B0LCW083 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201030 |
| Year End | 31-Dec-25 |
| Shares in Issue | 213.72m |
|---|---|
| Market Cap. | £3.14b |
| Market Size | 500 |
| PE Ratio | 10.8546 |
| Earnings | 135.15011 |
| Dividend | 63.62268 |
| Yield | 4.337% |
| # of Trades | 1,739 |
|---|---|
| Vol Sold | 684,068 |
| Vol Bought | 468,441 |
| 52 Week High | 2,164.00 |
| 52 Week High Date | 29-May-2025 |
| 52 Week Low | 1,187.00 |
| 52 Week Low Date | 09-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 3,349.00 | 3,127.00 | 2,875.00 | 2,517.00 | 2,553.00 |
| Operating Profit / Loss | 542.00 | 612.00 | 367.00 | 282.00 | 582.00 |
| Net Interest | (24.00) | (159.00) | (88.00) | (52.00) | (39.00) |
| Pre Tax Profit | 519.00 | 455.00 | 281.00 | 233.00 | 544.00 |
| Post Tax Profit | 407.00 | 362.00 | 192.00 | 191.00 | 420.00 |
| Profit for the Period | 407.00 | 362.00 | 192.00 | 191.00 | 420.00 |
| Equity Holders of Parent Company | 402.00 | 359.00 | (302.00) | 188.00 | 421.00 |
| Minority Interests | 5.00 | 3.00 | (1.00) | 3.00 | (1.00) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 182.00USX | 162.00USX | 86.00USX | 84.00USX | 182.30USX |
| Earnings per Share (Diluted) | 181.00USX | 161.00USX | 85.00USX | 84.00USX | 180.70USX |
| Earnings per Share (Adjusted) | 228.00USX | 224.00USX | 223.00USX | 181.00USX | 194.80USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 182.00USX | 162.00USX | 86.00USX | 84.00USX | 182.30USX |
| Earnings per Share (Diluted) | 181.00USX | 161.00USX | 85.00USX | 84.00USX | 180.70USX |
| Earnings per Share (Adjusted) | 228.00USX | 224.00USX | 223.00USX | 181.00USX | 194.80USX |
| Dividend per Share | $0.84 | $0.80 | $0.72 | $0.56 | $0.54 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 1,170.00 | 1,156.00 | 1,100.00 | 1,124.00 | 892.00 |
| Property, Plant and Equipment | 1,448.00 | 1,326.00 | 1,141.00 | 1,081.00 | 1,146.00 |
| Investments | 11.00 | 11.00 | 10.00 | 10.00 | 10.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 103.00 | 65.00 | 47.00 |
| Other Non-Current Assets | 399.00 | 377.00 | 226.00 | 192.00 | 183.00 |
| Total Non-Current Assets | 3,028.00 | 2,870.00 | 2,580.00 | 2,472.00 | 2,278.00 |
| Current Assets | |||||
| Inventories | 1,106.00 | 986.00 | 891.00 | 776.00 | 695.00 |
| Trade and Other Receivables | 1,061.00 | 949.00 | 824.00 | 841.00 | 876.00 |
| Cash at Bank and in Hand | 217.00 | 188.00 | 205.00 | 270.00 | 426.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 259.00 | 140.00 | 169.00 | 112.00 | 97.00 |
| Total Current Assets | 2,643.00 | 2,263.00 | 2,089.00 | 1,999.00 | 2,094.00 |
| Other Assets | n/a | n/a | 11.00 | n/a | n/a |
| Total Assets | 5,671.00 | 5,133.00 | 4,680.00 | 4,471.00 | 4,372.00 |
| Current Liabilities | |||||
| Borrowings | 114.00 | 653.00 | 161.00 | 148.00 | 121.00 |
| Other Current Liabilities | 1,339.00 | 1,325.00 | 1,178.00 | 929.00 | 895.00 |
| Total Current Liabilities | 1,453.00 | 1,978.00 | 1,339.00 | 1,077.00 | 1,016.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,490.00 | 653.00 | 1,030.00 | 1,135.00 | 725.00 |
| Provisions | 56.00 | 54.00 | 32.00 | 19.00 | 24.00 |
| Other Non-Current Liabilities | 66.00 | 127.00 | 70.00 | 92.00 | 140.00 |
| Total Non-Current Liabilities | 1,612.00 | 834.00 | 1,132.00 | 1,246.00 | 889.00 |
| Net Assets | 2,606.00 | 2,321.00 | 2,209.00 | 2,148.00 | 2,467.00 |
| Capital and Reserves | |||||
| Share Capital | 40.00 | 40.00 | 40.00 | 40.00 | 42.00 |
| Share Premium Account | 282.00 | 282.00 | 282.00 | 282.00 | 282.00 |
| Other Reserves | (285.00) | (374.00) | (282.00) | (279.00) | (60.00) |
| Retained Earnings | 2,556.00 | 2,362.00 | 2,158.00 | 2,092.00 | 2,189.00 |
| Shareholders Funds | 2,593.00 | 2,310.00 | 2,198.00 | 2,135.00 | 2,453.00 |
| Minority Interests / Other Equity | 13.00 | 11.00 | 11.00 | 13.00 | 14.00 |
| Total Equity | 2,606.00 | 2,321.00 | 2,209.00 | 2,148.00 | 2,467.00 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 16.18% | 19.57% | 12.77% | 11.20% | 22.80% |
| Return on Capital Employed | 17.54% | 24.32% | 15.82% | 12.25% | 23.84% |
| Dividend Cover | 2.71 | 2.80 | 3.10 | 3.23 | 3.61 |
| Dividend Yield | 4.00 | 3.00 | 3.00 | 2.70 | 1.80 |
| PE Ratio | 9.20 | 12.00 | 10.80 | 11.60 | 15.40 |
| PEG | n/a | n/a | n/a | n/a | 1.90 |
| Dividend per Share Growth | n/a | (4.76%) | (10.00%) | (22.22%) | (3.57%) |
| Net Asset Value per Share | $6.47 | $5.25 | $5.00 | $4.62 | $7.10 |