| TIDM | GLV |
|---|---|
| Ticker Code | GLV.L |
| ISIN | IE00BD6JX574 |
| Currency | EUR |
| Issue Country | IE |
| Sector | NMX402020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 515.96m |
|---|---|
| Market Cap. | €1.17b |
| Market Size | 3,000 |
| PE Ratio | 11.35 |
| Earnings | 0.20 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 10 |
|---|---|
| Vol Sold | 10,020 |
| Vol Bought | 68 |
| 52 Week High | 2.31 |
| 52 Week High Date | 15-May-2026 |
| 52 Week Low | 1.65 |
| 52 Week Low Date | 08-Jul-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 869.20 | 607.94 | 644.71 | 476.81 | 232.30 |
| Operating Profit / Loss | 132.14 | 70.95 | 70.09 | 50.57 | (12.71) |
| Net Interest | (18.32) | (15.84) | (7.09) | (4.84) | (3.03) |
| Pre Tax Profit | 113.82 | 55.11 | 63.00 | 45.72 | (15.75) |
| Post Tax Profit | 97.75 | 47.11 | 52.57 | 37.70 | (13.90) |
| Profit for the Period | 97.75 | 47.11 | 52.57 | 37.70 | (13.90) |
| Equity Holders of Parent Company | 97.75 | 47.11 | 52.57 | 37.70 | (13.90) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 17.00p | 8.00p | 7.60EUX | 4.50EUX | (1.60EUX) |
| Earnings per Share (Diluted) | 16.90p | 8.00p | 7.60EUX | 4.50EUX | (1.60EUX) |
| Earnings per Share (Adjusted) | 17.00p | 8.00p | 7.60EUX | 4.50EUX | (1.60EUX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 17.00p | 8.00p | 7.60EUX | 4.50EUX | (1.60EUX) |
| Earnings per Share (Diluted) | 16.90p | 8.00p | 7.60EUX | 4.50EUX | (1.60EUX) |
| Earnings per Share (Adjusted) | 17.00p | 8.00p | 7.60EUX | 4.50EUX | (1.60EUX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 12.97 | 8.48 | 7.47 | 1.21 | 0.71 |
| Property, Plant and Equipment | 62.40 | 64.18 | 51.75 | 27.23 | 21.09 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.34 | 0.88 | 0.62 | 0.40 | 2.12 |
| Total Non-Current Assets | 76.72 | 73.55 | 59.84 | 28.85 | 23.92 |
| Current Assets | |||||
| Inventories | 864.35 | 707.60 | 685.75 | 767.19 | 821.17 |
| Trade and Other Receivables | 173.22 | 77.97 | 58.67 | 32.38 | 14.60 |
| Cash at Bank and in Hand | 63.16 | 71.86 | 71.08 | 141.18 | 137.28 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.46 | 0.46 | 0.46 | 0.46 | 0.02 |
| Total Current Assets | 1,101.20 | 857.89 | 815.96 | 941.21 | 973.07 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,177.91 | 935.34 | 875.80 | 970.05 | 996.99 |
| Current Liabilities | |||||
| Borrowings | 4.41 | 4.78 | 9.95 | 40.09 | 100.96 |
| Other Current Liabilities | 182.59 | 132.72 | 93.80 | 65.18 | 42.24 |
| Total Current Liabilities | 186.99 | 137.50 | 103.75 | 105.27 | 143.20 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 238.18 | 116.31 | 75.44 | 80.70 | 0.29 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 1.58 | 3.37 | 3.50 | n/a | n/a |
| Total Non-Current Liabilities | 239.75 | 119.69 | 78.94 | 80.70 | 0.29 |
| Net Assets | 751.17 | 678.16 | 693.12 | 784.08 | 853.51 |
| Capital and Reserves | |||||
| Share Capital | 0.64 | 0.66 | 0.72 | 0.95 | 1.05 |
| Share Premium Account | 179.79 | 179.72 | 179.42 | 179.31 | 179.28 |
| Other Reserves | 53.31 | 47.67 | 47.30 | 45.35 | 44.13 |
| Retained Earnings | 517.42 | 450.10 | 465.68 | 558.47 | 629.04 |
| Shareholders Funds | 751.17 | 678.16 | 693.12 | 784.08 | 853.51 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 751.17 | 678.16 | 693.12 | 784.08 | 853.51 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 15.20% | 11.67% | 10.87% | 10.61% | (5.47%) |
| Return on Capital Employed | 13.47% | 8.97% | 9.09% | 5.60% | (1.33%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 7.90 | 12.70 | 11.40 | 27.20 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 134.18p | 121.72p | €1.25 | €1.42 | €1.55 |