| TIDM | FRAN |
|---|---|
| Ticker Code | FRAN.L |
| ISIN | GB00BD6P7Y24 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502050 |
| Year End | 31-Dec-25 |
| Shares in Issue | 191.68m |
|---|---|
| Market Cap. | £272.19m |
| Market Size | 2,000 |
| PE Ratio | 30.40685 |
| Earnings | 4.67 |
| Dividend | 2.45 |
| Yield | 1.725% |
| # of Trades | 6 |
|---|---|
| Vol Sold | 9,278 |
| Vol Bought | 13 |
| 52 Week High | 160.00 |
| 52 Week High Date | 09-Jun-2025 |
| 52 Week Low | 106.00 |
| 52 Week Low Date | 22-Oct-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 142.15 | 139.21 | 121.02 | 69.84 | 57.69 |
| Operating Profit / Loss | 17.93 | 16.97 | 10.84 | 10.27 | 5.84 |
| Net Interest | (5.56) | 7.38 | (5.73) | (0.23) | (0.29) |
| Pre Tax Profit | 12.72 | 9.21 | 4.96 | 10.04 | 5.78 |
| Post Tax Profit | 8.98 | 7.28 | 2.99 | 8.13 | 4.23 |
| Profit for the Period | 8.98 | 7.28 | 2.99 | 8.13 | 4.23 |
| Equity Holders of Parent Company | 8.98 | 7.28 | 2.99 | 8.13 | 4.23 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 4.67p | 3.78p | 1.73p | 6.65p | 2.57p |
| Earnings per Share (Diluted) | 4.64p | 3.74p | 1.70p | 6.54p | 2.50p |
| Earnings per Share (Adjusted) | 9.00p | 8.59p | 8.39p | 8.34p | 5.55p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 4.67p | 3.78p | 1.73p | 6.65p | 4.42p |
| Earnings per Share (Diluted) | 4.64p | 3.74p | 1.70p | 6.54p | 4.30p |
| Earnings per Share (Adjusted) | 9.00p | 8.59p | 8.39p | 8.34p | 5.55p |
| Dividend per Share | 2.50p | 2.40p | 2.20p | 2.00p | 1.50p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 286.18 | 295.54 | 305.33 | 84.66 | 35.28 |
| Property, Plant and Equipment | 15.94 | 15.77 | 13.76 | 5.78 | 5.33 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 3.06 | 0.79 | 1.07 | 1.21 | 0.18 |
| Total Non-Current Assets | 305.17 | 312.10 | 320.15 | 91.65 | 40.79 |
| Current Assets | |||||
| Inventories | 7.26 | 7.58 | 7.06 | 1.99 | 0.91 |
| Trade and Other Receivables | 43.95 | 40.22 | 41.00 | 24.99 | 16.51 |
| Cash at Bank and in Hand | 15.29 | 12.92 | 12.28 | 10.94 | 9.05 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.99 | 0.49 | 1.18 | 0.31 | n/a |
| Total Current Assets | 67.50 | 61.20 | 61.52 | 38.23 | 26.48 |
| Other Assets | n/a | n/a | n/a | 5.45 | n/a |
| Total Assets | 372.67 | 373.30 | 381.67 | 135.34 | 67.27 |
| Current Liabilities | |||||
| Borrowings | 17.22 | 9.31 | 9.25 | 0.83 | 0.75 |
| Other Current Liabilities | 41.33 | 37.09 | 38.14 | 21.65 | 12.70 |
| Total Current Liabilities | 58.55 | 46.41 | 47.39 | 22.48 | 13.46 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 60.03 | 75.61 | 83.43 | 1.63 | 1.78 |
| Provisions | 29.37 | 30.83 | 33.92 | 4.13 | 2.14 |
| Other Non-Current Liabilities | 3.21 | 1.89 | 2.89 | 1.85 | 2.57 |
| Total Non-Current Liabilities | 92.61 | 108.33 | 120.25 | 7.61 | 6.49 |
| Net Assets | 221.51 | 218.56 | 214.04 | 102.68 | 47.33 |
| Capital and Reserves | |||||
| Share Capital | 0.97 | 0.97 | 0.97 | 0.65 | 0.48 |
| Share Premium Account | 131.13 | 131.13 | 131.13 | 37.29 | 36.97 |
| Other Reserves | 69.39 | 70.57 | 69.03 | 50.71 | 1.68 |
| Retained Earnings | 20.02 | 15.89 | 12.90 | 14.03 | 8.20 |
| Shareholders Funds | 221.51 | 218.56 | 214.04 | 102.68 | 47.33 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 221.51 | 218.56 | 214.04 | 102.68 | 47.33 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 12.61% | 12.19% | 8.96% | 14.71% | 10.13% |
| Return on Capital Employed | 43.56% | 4.71% | 30.28% | 41.74% | 36.29% |
| Dividend Cover | 3.60 | 3.58 | 6.99 | 4.17 | 3.70 |
| Dividend Yield | 1.80 | 1.50 | 0.70 | 1.00 | 1.00 |
| PE Ratio | 15.50 | 18.50 | 19.20 | 23.70 | 27.70 |
| PEG | 3.10 | 9.30 | 19.20 | 0.50 | 1.00 |
| Dividend per Share Growth | 4.17% | 100.00% | (40.00%) | 33.33% | 36.36% |
| Net Asset Value per Share | (33.37p) | (39.72p) | (47.11p) | 9.30p | 6.22p |