| TIDM | EXR |
|---|---|
| Ticker Code | EXR.L |
| ISIN | IE00BG0HDR01 |
| Currency | GBX |
| Issue Country | IE |
| Sector | NMX101010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 524.83m |
|---|---|
| Market Cap. | £1.05m |
| Market Size | 1,000,000 |
| PE Ratio | -0.302312 |
| Earnings | -0.661567 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 20 |
|---|---|
| Vol Sold | 3,676,908 |
| Vol Bought | 5,412,839 |
| 52 Week High | 1.12 |
| 52 Week High Date | 30-Sep-2025 |
| 52 Week Low | 0.125 |
| 52 Week Low Date | 30-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 3.40 | 3.69 | 3.87 | 2.39 | 1.42 |
| Operating Profit / Loss | (4.18) | (4.24) | (5.97) | (3.11) | (2.72) |
| Net Interest | 0.21 | 0.19 | (0.03) | (0.02) | (0.01) |
| Pre Tax Profit | (3.97) | (4.05) | (6.00) | (3.13) | (2.73) |
| Post Tax Profit | (3.97) | (4.05) | (6.00) | (3.13) | (2.73) |
| Profit for the Period | (3.97) | (4.05) | (6.00) | (3.13) | (2.73) |
| Equity Holders of Parent Company | (3.97) | (4.05) | (6.00) | (3.13) | (2.73) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.80EUX) | (0.80EUX) | (2.10EUX) | (1.10EUX) | (1.10EUX) |
| Earnings per Share (Diluted) | (0.70EUX) | (0.80EUX) | (1.90EUX) | (1.00EUX) | (1.10EUX) |
| Earnings per Share (Adjusted) | (0.80EUX) | (0.80EUX) | (2.10EUX) | (1.10EUX) | (1.10EUX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.80EUX) | (0.80EUX) | (2.10EUX) | (1.10EUX) | (1.10EUX) |
| Earnings per Share (Diluted) | (0.70EUX) | (0.80EUX) | (1.90EUX) | (1.00EUX) | (1.10EUX) |
| Earnings per Share (Adjusted) | (0.80EUX) | (0.80EUX) | (2.10EUX) | (1.10EUX) | (1.10EUX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 0.04 | 0.43 | 0.96 |
| Property, Plant and Equipment | 0.06 | 0.12 | 0.10 | 0.10 | 0.08 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.06 | 0.12 | 0.14 | 0.53 | 1.05 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.79 | 1.20 | 1.37 | 0.65 | 0.36 |
| Cash at Bank and in Hand | 3.57 | 7.91 | 2.21 | 7.79 | 2.03 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 5.35 | 9.11 | 3.58 | 8.44 | 2.39 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.41 | 9.23 | 3.71 | 8.96 | 3.44 |
| Current Liabilities | |||||
| Borrowings | 0.03 | 0.05 | 0.01 | 0.01 | 0.04 |
| Other Current Liabilities | 0.66 | 0.62 | 1.22 | 0.48 | 0.36 |
| Total Current Liabilities | 0.69 | 0.67 | 1.23 | 0.49 | 0.40 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.03 | n/a | 0.01 | 0.02 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 0.03 | n/a | 0.01 | 0.02 |
| Net Assets | 4.72 | 8.53 | 2.48 | 8.46 | 3.02 |
| Capital and Reserves | |||||
| Share Capital | 0.52 | 0.52 | 0.29 | 0.29 | 0.24 |
| Share Premium Account | 43.91 | 43.91 | 33.50 | 33.50 | 24.55 |
| Other Reserves | (12.13) | (12.29) | (11.75) | (11.78) | (11.34) |
| Retained Earnings | (27.59) | (23.61) | (19.56) | (13.56) | (10.43) |
| Shareholders Funds | 4.72 | 8.53 | 2.48 | 8.46 | 3.02 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 4.72 | 8.53 | 2.48 | 8.46 | 3.02 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (123.16%) | (114.90%) | (154.43%) | (130.47%) | (191.63%) |
| Return on Capital Employed | (88.06%) | (49.23%) | (243.97%) | (38.65%) | (128.51%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | €0.01 | €0.02 | €0.00 | €0.02 | €0.00 |