| TIDM | CPI |
|---|---|
| Ticker Code | CPI.L |
| ISIN | GB00BPCT7534 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502050 |
| Year End | 31-Dec-24 |
| Shares in Issue | 119.78m |
|---|---|
| Market Cap. | £377.31m |
| Market Size | 5,000 |
| PE Ratio | -2.185527 |
| Earnings | -144.13 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 1 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 415.00 |
| 52 Week High Date | 12-Dec-2025 |
| 52 Week Low | 208.40 |
| 52 Week Low Date | 23-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 2,421.60 | 2,814.60 | 3,014.60 | 3,182.50 | 3,324.80 |
| Operating Profit / Loss | (9.90) | (52.00) | (79.60) | (86.60) | (32.00) |
| Net Interest | (46.30) | (52.20) | (31.70) | (46.90) | (49.60) |
| Pre Tax Profit | 116.60 | (106.60) | 61.40 | 285.60 | (49.40) |
| Post Tax Profit | 80.40 | (180.60) | 76.00 | 224.10 | (1.80) |
| Profit for the Period | 80.40 | (180.60) | 76.00 | 227.20 | 19.00 |
| Equity Holders of Parent Company | 76.70 | (178.10) | 74.80 | 224.70 | 14.00 |
| Minority Interests | 3.70 | (2.50) | 1.20 | 2.50 | 5.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 68.10p | (159.00p) | 67.05p | 199.95p | (6.15p) |
| Earnings per Share (Diluted) | 66.15p | (159.00p) | 66.00p | 197.25p | (6.15p) |
| Earnings per Share (Adjusted) | 31.65p | (3.00p) | 39.60p | (116.10p) | 36.15p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 68.10p | (159.00p) | 67.05p | 202.80p | 12.75p |
| Earnings per Share (Diluted) | 66.15p | (159.00p) | 66.00p | 199.95p | 12.75p |
| Earnings per Share (Adjusted) | 31.65p | (3.00p) | 39.60p | (116.10p) | 36.15p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 452.20 | 585.70 | 711.90 | 1,099.00 | 1,385.50 |
| Property, Plant and Equipment | 249.20 | 288.50 | 350.60 | 416.90 | 499.30 |
| Investments | n/a | 0.20 | 0.20 | 0.70 | 5.10 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 99.00 | 97.20 | 118.20 | 107.20 | 117.00 |
| Other Non-Current Assets | 422.00 | 442.30 | 511.00 | 491.70 | 562.80 |
| Total Non-Current Assets | 1,222.40 | 1,413.90 | 1,691.90 | 2,115.50 | 2,569.70 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 335.30 | 350.70 | 440.30 | 553.00 | 551.00 |
| Cash at Bank and in Hand | 253.60 | 155.40 | 396.80 | 317.60 | 460.90 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 27.70 | 77.80 | 23.60 | 156.30 | 149.60 |
| Total Current Assets | 616.60 | 583.90 | 860.70 | 1,026.90 | 1,161.50 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,839.00 | 1,997.80 | 2,552.60 | 3,142.40 | 3,731.20 |
| Current Liabilities | |||||
| Borrowings | 105.10 | 146.10 | 359.80 | 579.80 | 410.20 |
| Other Current Liabilities | 962.10 | 1,050.60 | 1,153.30 | 1,419.70 | 1,965.90 |
| Total Current Liabilities | 1,067.20 | 1,196.70 | 1,513.10 | 1,999.50 | 2,376.10 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 305.80 | 312.30 | 554.50 | 678.70 | 980.30 |
| Provisions | 44.90 | 55.80 | 58.50 | 19.90 | 24.10 |
| Other Non-Current Liabilities | 225.40 | 318.10 | 73.80 | 147.80 | 431.80 |
| Total Non-Current Liabilities | 576.10 | 686.20 | 686.80 | 846.40 | 1,436.20 |
| Net Assets | 195.70 | 114.90 | 352.70 | 296.50 | (81.10) |
| Capital and Reserves | |||||
| Share Capital | 35.20 | 35.20 | 34.80 | 34.80 | 34.50 |
| Share Premium Account | 1,145.50 | 1,145.50 | 1,145.50 | 1,145.50 | 1,143.30 |
| Other Reserves | (8.00) | (13.90) | (7.20) | (15.20) | (22.80) |
| Retained Earnings | (972.80) | (1,053.80) | (843.20) | (890.60) | (1,289.50) |
| Shareholders Funds | 199.90 | 113.00 | 329.90 | 274.50 | (134.50) |
| Minority Interests / Other Equity | (4.20) | 1.90 | 22.50 | 22.00 | 53.40 |
| Total Equity | 195.70 | 114.90 | 352.70 | 296.50 | (81.10) |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (0.41%) | (1.85%) | (2.64%) | (2.72%) | (0.96%) |
| Return on Capital Employed | 81.74% | (125.35%) | 15.17% | 69.87% | (0.38%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 6.60 | n/a | 9.20 | n/a | 16.30 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (225.08p) | (413.13p) | (315.20p) | (704.20p) | (1,286.95p) |