| TIDM | COG |
|---|---|
| Ticker Code | COG.L |
| ISIN | GB00B8DV9647 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 46.55m |
|---|---|
| Market Cap. | £17.23m |
| Market Size | 3,000 |
| PE Ratio | -9.487179 |
| Earnings | -3.90 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 6 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 432 |
| 52 Week High | 44.80 |
| 52 Week High Date | 23-Feb-2026 |
| 52 Week Low | 24.00 |
| 52 Week Low Date | 14-Aug-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 9.40 | 10.34 | 13.52 | 12.61 | 10.09 |
| Operating Profit / Loss | (1.24) | (1.17) | (3.31) | (0.62) | 0.26 |
| Net Interest | (0.33) | (0.56) | (0.17) | (0.01) | (0.01) |
| Pre Tax Profit | (1.57) | (1.71) | (3.46) | (0.62) | 0.25 |
| Post Tax Profit | (1.68) | (1.78) | (3.51) | (0.41) | 0.45 |
| Profit for the Period | (1.67) | (1.78) | (3.51) | (0.41) | 0.45 |
| Equity Holders of Parent Company | (1.67) | (1.78) | (3.51) | (0.41) | 0.45 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (3.90p) | (4.60p) | (10.10p) | (1.30p) | 1.40p |
| Earnings per Share (Diluted) | (3.90p) | (4.60p) | (10.10p) | (1.30p) | 1.40p |
| Earnings per Share (Adjusted) | (3.90p) | (4.60p) | (10.10p) | (1.30p) | 1.40p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (3.90p) | (4.60p) | (10.10p) | (1.30p) | 1.40p |
| Earnings per Share (Diluted) | (3.90p) | (4.60p) | (10.10p) | (1.30p) | 1.40p |
| Earnings per Share (Adjusted) | (3.90p) | (4.60p) | (10.10p) | (1.30p) | 1.40p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 6.10 | 6.79 | 7.74 | 1.42 | 0.37 |
| Property, Plant and Equipment | 0.03 | 0.03 | 0.13 | 0.19 | 0.05 |
| Investments | 1.84 | 1.84 | 0.16 | 0.05 | 0.05 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 0.02 | 0.02 | n/a | n/a |
| Total Non-Current Assets | 7.97 | 8.69 | 8.05 | 1.66 | 0.47 |
| Current Assets | |||||
| Inventories | 0.09 | 0.13 | 0.19 | 0.22 | 0.13 |
| Trade and Other Receivables | 1.96 | 2.63 | 2.42 | 4.91 | 5.13 |
| Cash at Bank and in Hand | 1.13 | 1.29 | 3.22 | 8.32 | 6.81 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.14 | 0.29 | 0.35 | n/a | n/a |
| Total Current Assets | 3.31 | 4.34 | 6.18 | 13.45 | 12.07 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 11.28 | 13.03 | 14.23 | 15.11 | 12.54 |
| Current Liabilities | |||||
| Borrowings | 0.86 | 0.99 | 0.57 | n/a | n/a |
| Other Current Liabilities | 7.43 | 7.78 | 10.40 | 15.01 | 11.91 |
| Total Current Liabilities | 8.29 | 8.76 | 10.97 | 15.01 | 11.91 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.90 | 1.98 | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 0.90 | 1.98 | n/a | n/a |
| Net Assets | 2.99 | 3.36 | 1.28 | 0.10 | 0.63 |
| Capital and Reserves | |||||
| Share Capital | 0.47 | 0.42 | 0.35 | 0.31 | 0.31 |
| Share Premium Account | 18.80 | 17.64 | 15.17 | 11.15 | 11.15 |
| Other Reserves | 5.09 | 5.13 | 5.54 | 5.75 | 6.05 |
| Retained Earnings | (21.36) | (19.83) | (19.78) | (17.12) | (16.88) |
| Shareholders Funds | 2.99 | 3.36 | 1.28 | 0.10 | 0.63 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 2.99 | 3.36 | 1.28 | 0.10 | 0.63 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (13.17%) | (11.28%) | (24.45%) | (4.89%) | 2.62% |
| Return on Capital Employed | 54.97% | 74.56% | 84.01% | 46.53% | 101.93% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | 90.40 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (6.66p) | (7.35p) | (13.85p) | (2.84p) | 0.56p |