| TIDM | CBKD |
|---|---|
| Ticker Code | CBKD.L |
| ISIN | US2017122050 |
| Currency | USD |
| Issue Country | US |
| Sector | NMX301010 |
| Year End | 31-Dec-12 |
| Shares in Issue | 3.30b |
|---|---|
| Market Cap. | $8.05b |
| Market Size | 7,500 |
| PE Ratio | 5.211429 |
| Earnings | 0.468202 |
| Dividend | 0.044085 |
| Yield | 1.807% |
| # of Trades | 77 |
|---|---|
| Vol Sold | 100,571 |
| Vol Bought | 230,227 |
| 52 Week High | 2.975 |
| 52 Week High Date | 16-Feb-2026 |
| 52 Week Low | 1.516 |
| 52 Week Low Date | 23-Jun-2025 |
| Standard | IFRS | IFRS | |||
|---|---|---|---|---|---|
| Millions | Millions | ||||
| Income Statement | 31 Dec '12 | 31 Dec '11 | |||
| Revenue | 5,447.57 | 3,976.10 | |||
| Operating Profit / Loss | 3,054.57 | 2,064.30 | |||
| Net Interest | n/a | n/a | |||
| Pre Tax Profit | 3,080.92 | 2,056.44 | |||
| Post Tax Profit | 2,226.99 | 1,614.23 | |||
| Profit for the Period | 2,226.99 | 1,614.23 | |||
| Equity Holders of Parent Company | 2,226.18 | 1,614.74 | |||
| Minority Interests | 0.81 | (0.51) | |||
| Continuing EPS | |||||
| Earnings per Share (Basic) | 353.00EGX | 243.00EGX | |||
| Earnings per Share (Diluted) | 347.00EGX | 239.00EGX | |||
| Earnings per Share (Adjusted) | 353.00EGX | 243.00EGX | |||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 353.00EGX | 243.00EGX | |||
| Earnings per Share (Diluted) | 347.00EGX | 239.00EGX | |||
| Earnings per Share (Adjusted) | 353.00EGX | 243.00EGX | |||
| Dividend per Share | n/a | n/a | |||
| Millions | Millions | ||||
| Balance Sheet | 31 Dec '12 | 31 Dec '11 | |||
| Non-Current Assets | |||||
| Intangible Assets | 33.42 | 429.63 | |||
| Property, Plant and Equipment | 683.46 | 630.51 | |||
| Investments | 165.20 | 106.68 | |||
| Investment Properties | 10.40 | 12.77 | |||
| Other Financial Assets | 27,046.00 | 16,282.58 | |||
| Other Non-Current Assets | n/a | n/a | |||
| Total Non-Current Assets | 27,938.47 | 17,462.17 | |||
| Current Assets | |||||
| Inventories | n/a | n/a | |||
| Trade and Other Receivables | n/a | n/a | |||
| Cash at Bank and in Hand | n/a | n/a | |||
| Current Asset Investments | n/a | n/a | |||
| Other Current Assets | 63,336.73 | 66,346.52 | |||
| Total Current Assets | 63,336.73 | 66,346.52 | |||
| Other Assets | 2,739.25 | 1,697.53 | |||
| Total Assets | 94,014.45 | 85,506.22 | |||
| Current Liabilities | |||||
| Borrowings | n/a | n/a | |||
| Other Current Liabilities | n/a | n/a | |||
| Total Current Liabilities | n/a | n/a | |||
| Net Current Assets | n/a | n/a | |||
| Non-Current Liabilities | |||||
| Borrowings | 80.50 | 99.33 | |||
| Provisions | 315.49 | 270.80 | |||
| Other Non-Current Liabilities | n/a | n/a | |||
| Total Non-Current Liabilities | 395.98 | 370.14 | |||
| Net Assets | 10,869.95 | 8,758.47 | |||
| Capital and Reserves | |||||
| Share Capital | 5,972.28 | 5,934.56 | |||
| Share Premium Account | n/a | n/a | |||
| Other Reserves | 5,361.11 | 3,139.93 | |||
| Retained Earnings | (510.95) | (362.38) | |||
| Shareholders Funds | 10,822.43 | 8,712.12 | |||
| Minority Interests / Other Equity | 47.52 | 46.36 | |||
| Total Equity | 10,869.95 | 8,758.47 | |||
| 31 Dec '12 | 31 Dec '11 | ||||
| Operating Margin | 56.07% | 51.92% | |||
| Return on Capital Employed | 27.43% | 23.64% | |||
| Dividend Cover | n/a | 2.43 | |||
| Dividend Yield | n/a | 2.10 | |||
| PE Ratio | 24.30 | 19.50 | |||
| PEG | 0.50 | n/a | |||
| Dividend per Share Growth | n/a | n/a | |||
| Net Asset Value per Share | 29.30EGP | 22.52EGP |