| TIDM | 49GP |
|---|---|
| Ticker Code | 49GP.L |
| ISIN | GB0002342854 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX552010 |
| Year End | 31-Dec-20 |
| Shares in Issue | 0.00 |
|---|---|
| Market Cap. | - |
| Market Size | 1,000 |
| PE Ratio | 0.00 |
| Earnings | 0.00 |
| Dividend | 3.30 |
| Yield | 3.793% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 89.75 |
| 52 Week High Date | 25-Jun-2025 |
| 52 Week Low | 87.00 |
| 52 Week Low Date | 04-Jun-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
| Revenue | 1,390.30 | 1,377.70 | 1,386.90 | 1,373.10 | 1,243.60 |
| Operating Profit / Loss | 290.00 | 319.90 | 328.80 | 326.00 | 285.60 |
| Net Interest | (20.50) | (17.60) | (11.00) | (11.90) | (9.90) |
| Pre Tax Profit | 269.50 | 302.30 | 317.80 | 314.10 | 275.70 |
| Post Tax Profit | 201.60 | 223.80 | 238.30 | 236.70 | 197.60 |
| Profit for the Period | 201.60 | 223.80 | 238.30 | 236.70 | 197.60 |
| Equity Holders of Parent Company | 201.60 | 223.90 | 238.50 | 237.00 | 196.70 |
| Minority Interests | n/a | (0.10) | (0.20) | (0.30) | 0.90 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | n/a | n/a | n/a | n/a | n/a |
| Earnings per Share (Diluted) | n/a | n/a | n/a | n/a | n/a |
| Earnings per Share (Adjusted) | n/a | n/a | n/a | n/a | n/a |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | n/a | n/a | n/a | n/a | n/a |
| Earnings per Share (Diluted) | n/a | n/a | n/a | n/a | n/a |
| Earnings per Share (Adjusted) | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share | 6.60p | 6.60p | 6.60p | 6.60p | 6.60p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
| Non-Current Assets | |||||
| Intangible Assets | 1,311.70 | 445.30 | 454.90 | 386.30 | 355.30 |
| Property, Plant and Equipment | 980.90 | 851.40 | 780.30 | 684.00 | 598.10 |
| Investments | 5.20 | 4.70 | 4.80 | 2.20 | 1.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 32.10 | 22.00 | 80.80 | 52.20 | 56.30 |
| Total Non-Current Assets | 2,329.90 | 1,323.40 | 1,320.80 | 1,124.70 | 1,010.70 |
| Current Assets | |||||
| Inventories | 302.60 | 268.90 | 287.20 | 258.50 | 235.70 |
| Trade and Other Receivables | 289.90 | 216.80 | 233.60 | 202.20 | 192.40 |
| Cash at Bank and in Hand | 106.50 | 81.90 | 71.20 | 63.30 | 61.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 699.00 | 567.60 | 592.00 | 524.00 | 489.10 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 3,028.90 | 1,891.00 | 1,912.80 | 1,648.70 | 1,499.80 |
| Current Liabilities | |||||
| Borrowings | 59.80 | 117.30 | 49.20 | 18.40 | 10.40 |
| Other Current Liabilities | 285.60 | 219.10 | 242.40 | 252.50 | 241.30 |
| Total Current Liabilities | 345.40 | 336.40 | 291.60 | 270.90 | 251.70 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 847.20 | 512.30 | 447.50 | 426.40 | 414.70 |
| Provisions | 164.20 | 87.70 | 131.80 | 70.80 | 75.50 |
| Other Non-Current Liabilities | 77.00 | 86.00 | 43.90 | 50.70 | 149.10 |
| Total Non-Current Liabilities | 1,088.40 | 686.00 | 623.20 | 547.90 | 639.30 |
| Net Assets | 1,595.10 | 868.60 | 998.00 | 829.90 | 608.80 |
| Capital and Reserves | |||||
| Share Capital | 16.20 | 15.10 | 15.10 | 15.10 | 15.10 |
| Share Premium Account | 707.70 | 93.30 | 93.30 | 93.30 | 93.30 |
| Other Reserves | n/a | n/a | 68.70 | 53.90 | 76.20 |
| Retained Earnings | 861.90 | 753.20 | 813.40 | 660.00 | 416.00 |
| Shareholders Funds | 1,585.80 | 861.60 | 990.50 | 822.30 | 600.60 |
| Minority Interests / Other Equity | 9.30 | 7.00 | 7.50 | 7.60 | 8.20 |
| Total Equity | 1,595.10 | 868.60 | 998.00 | 829.90 | 608.80 |
| 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | |
| Operating Margin | 20.86% | 23.22% | 23.71% | 23.74% | 22.97% |
| Return on Capital Employed | 21.41% | 28.05% | 28.06% | 33.99% | 37.87% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | |||||
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | n/a | n/a | n/a | n/a | n/a |