| TIDM | 0HAF |
|---|---|
| Ticker Code | 0HAF.L |
| ISIN | FI0009000681 |
| Currency | EUR |
| Issue Country | FI |
| Sector | NMX151010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 5.58b |
|---|---|
| Market Cap. | €76.31b |
| Market Size | 3,000 |
| PE Ratio | 113.91667 |
| Earnings | 0.12 |
| Dividend | 0.14 |
| Yield | 1.024% |
| # of Trades | 515 |
|---|---|
| Vol Sold | 444,175 |
| Vol Bought | 172,888 |
| 52 Week High | 14.9475 |
| 52 Week High Date | 03-Jun-2026 |
| 52 Week Low | 3.389 |
| 52 Week Low Date | 01-Aug-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 19,889.00 | 19,220.00 | 21,138.00 | 24,911.00 | 22,202.00 |
| Operating Profit / Loss | 885.00 | 1,970.00 | 1,661.00 | 2,318.00 | 2,158.00 |
| Net Interest | 11.00 | 114.00 | (153.00) | (108.00) | (241.00) |
| Pre Tax Profit | 915.00 | 2,091.00 | 1,469.00 | 2,184.00 | 1,926.00 |
| Post Tax Profit | 638.00 | 1,711.00 | 649.00 | 4,259.00 | 1,654.00 |
| Profit for the Period | 660.00 | 1,284.00 | 679.00 | 4,259.00 | 1,645.00 |
| Equity Holders of Parent Company | 651.00 | 1,277.00 | 665.00 | 4,250.00 | 1,623.00 |
| Minority Interests | 9.00 | 7.00 | 14.00 | 9.00 | 22.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 12.00EUX | 31.00EUX | 0.11EUX | 75.00EUX | 29.00EUX |
| Earnings per Share (Diluted) | 11.00EUX | 31.00EUX | 0.11EUX | 74.00EUX | 29.00EUX |
| Earnings per Share (Adjusted) | 12.00EUX | 31.00EUX | 0.11EUX | 75.00EUX | 29.00EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 12.00EUX | 23.00EUX | 0.12EUX | 75.00EUX | 29.00EUX |
| Earnings per Share (Diluted) | 11.00EUX | 23.00EUX | 0.12EUX | 74.00EUX | 29.00EUX |
| Earnings per Share (Adjusted) | 12.00EUX | 23.00EUX | 0.12EUX | 75.00EUX | 29.00EUX |
| Dividend per Share | €0.04 | €0.03 | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 7,395.00 | 6,538.00 | 6,590.00 | 6,930.00 | 7,051.00 |
| Property, Plant and Equipment | 2,490.00 | 2,120.00 | 2,857.00 | 2,944.00 | 2,808.00 |
| Investments | 920.00 | 758.00 | 803.00 | 199.00 | 243.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 1,440.00 | 1,639.00 | 1,100.00 | 1,777.00 | 325.00 |
| Other Non-Current Assets | 9,560.00 | 10,107.00 | 10,344.00 | 10,827.00 | 10,025.00 |
| Total Non-Current Assets | 21,805.00 | 21,162.00 | 21,694.00 | 22,677.00 | 20,452.00 |
| Current Assets | |||||
| Inventories | 2,209.00 | 2,163.00 | 2,719.00 | 3,265.00 | 2,392.00 |
| Trade and Other Receivables | 5,759.00 | 6,015.00 | 4,921.00 | 6,483.00 | 5,382.00 |
| Cash at Bank and in Hand | 5,462.00 | 6,623.00 | 6,234.00 | 5,467.00 | 6,691.00 |
| Current Asset Investments | n/a | n/a | 1,565.00 | 3,080.00 | n/a |
| Other Current Assets | 2,362.00 | 3,186.00 | 2,648.00 | 1,971.00 | 5,132.00 |
| Total Current Assets | 15,792.00 | 17,987.00 | 18,087.00 | 20,266.00 | 19,597.00 |
| Other Assets | n/a | n/a | 79.00 | n/a | n/a |
| Total Assets | 37,597.00 | 39,149.00 | 39,860.00 | 42,943.00 | 40,049.00 |
| Current Liabilities | |||||
| Borrowings | 1,287.00 | 1,168.00 | 752.00 | 412.00 | 301.00 |
| Other Current Liabilities | 8,717.00 | 10,226.00 | 10,181.00 | 12,362.00 | 11,800.00 |
| Total Current Liabilities | 10,004.00 | 11,394.00 | 10,933.00 | 12,774.00 | 12,101.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3,126.00 | 3,582.00 | 4,436.00 | 5,107.00 | 5,361.00 |
| Provisions | 1,029.00 | 1,041.00 | 1,243.00 | 944.00 | 927.00 |
| Other Non-Current Liabilities | 2,380.00 | 2,385.00 | 2,620.00 | 2,682.00 | 4,198.00 |
| Total Non-Current Liabilities | 6,535.00 | 7,008.00 | 8,299.00 | 8,733.00 | 10,486.00 |
| Net Assets | 21,058.00 | 20,747.00 | 20,628.00 | 21,436.00 | 17,462.00 |
| Capital and Reserves | |||||
| Share Capital | 246.00 | 246.00 | 246.00 | 246.00 | 246.00 |
| Share Premium Account | 870.00 | 734.00 | 628.00 | 503.00 | 454.00 |
| Other Reserves | 17,994.00 | 17,721.00 | 18,259.00 | 19,209.00 | 19,197.00 |
| Retained Earnings | 1,857.00 | 1,956.00 | 1,404.00 | 1,375.00 | (2,537.00) |
| Shareholders Funds | 20,967.00 | 20,657.00 | 20,537.00 | 21,333.00 | 17,360.00 |
| Minority Interests / Other Equity | 91.00 | 90.00 | 91.00 | 93.00 | 102.00 |
| Total Equity | 21,058.00 | 20,747.00 | 20,628.00 | 21,436.00 | 17,462.00 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 4.45% | 10.25% | 7.86% | 9.31% | 9.72% |
| Return on Capital Employed | 4.73% | 9.89% | 7.92% | 10.93% | 12.75% |
| Dividend Cover | 3.00 | 10.33 | n/a | 6.25 | 3.62 |
| Dividend Yield | 0.70 | 0.70 | n/a | 2.70 | 1.40 |
| PE Ratio | 46.50 | 13.80 | 2,785.20 | 5.80 | 19.20 |
| PEG | n/a | 0.10 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | (25.00%) | n/a | n/a | (33.33%) |
| Net Asset Value per Share | €2.38 | €2.47 | €2.44 | €2.53 | €1.81 |