TIDM | TW. |
---|---|
Ticker Code | TW..L |
ISIN | GB0008782301 |
Currency | GBX |
Issue Country | GB |
Sector | NMX402020 |
Year End | 31-Dec-23 |
Shares in Issue | 3.54b |
---|---|
Market Cap. | £4.93b |
Market Size | 20,000 |
PE Ratio | 14.06061 |
Earnings | 9.90 |
Dividend | 9.57 |
Yield | 6.875% |
# of Trades | 2,489 |
---|---|
Vol Sold | 2,674,882 |
Vol Bought | 9,544,538 |
52 Week High | 150.60 |
52 Week High Date | 07-Feb-2024 |
52 Week Low | 98.92 |
52 Week Low Date | 07-Jul-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 3,514.50 | 4,419.90 | 4,284.90 | 2,790.20 | 4,341.30 |
Operating Profit / Loss | 467.80 | 827.50 | 698.20 | 282.40 | 856.80 |
Net Interest | 3.60 | (15.50) | (24.00) | (25.90) | (28.90) |
Pre Tax Profit | 473.80 | 827.90 | 679.60 | 264.40 | 835.90 |
Post Tax Profit | 349.00 | 643.60 | 555.50 | 217.00 | 673.90 |
Profit for the Period | 349.00 | 643.60 | 555.50 | 217.00 | 673.90 |
Equity Holders of Parent Company | 349.00 | 643.60 | 555.50 | 217.00 | 673.90 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 9.90p | 18.10p | 15.30p | 6.30p | 20.60p |
Earnings per Share (Diluted) | 9.90p | 18.00p | 15.20p | 6.20p | 20.60p |
Earnings per Share (Adjusted) | 9.90p | 19.80p | 18.00p | 6.50p | 20.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 9.90p | 18.10p | 15.30p | 6.30p | 20.60p |
Earnings per Share (Diluted) | 9.90p | 18.00p | 15.20p | 6.20p | 20.60p |
Earnings per Share (Adjusted) | 9.90p | 19.80p | 18.00p | 6.50p | 20.30p |
Dividend per Share | 9.58p | 9.40p | 8.58p | 4.14p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 2.60 | 4.20 | 6.60 | 8.10 | 7.00 |
Property, Plant and Equipment | 59.80 | 43.60 | 48.20 | 51.50 | 53.00 |
Investments | 70.50 | 74.00 | 85.40 | 82.20 | 55.30 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 10.30 | 10.00 | 10.00 | n/a | n/a |
Other Non-Current Assets | 51.50 | 38.20 | 53.70 | 60.00 | 73.50 |
Total Non-Current Assets | 194.70 | 170.00 | 203.90 | 201.80 | 188.80 |
Current Assets | |||||
Inventories | 5,169.60 | 5,169.60 | 4,945.70 | 4,534.70 | 4,196.00 |
Trade and Other Receivables | 124.40 | 191.20 | 169.20 | 189.10 | 161.00 |
Cash at Bank and in Hand | 764.90 | 952.30 | 921.00 | 823.00 | 630.40 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 6,058.90 | 6,313.10 | 6,035.90 | 5,546.80 | 4,987.40 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 6,253.60 | 6,483.10 | 6,239.80 | 5,748.60 | 5,176.20 |
Current Liabilities | |||||
Borrowings | 8.80 | 95.80 | 7.00 | 19.90 | 7.60 |
Other Current Liabilities | 1,119.30 | 1,244.70 | 1,028.10 | 991.00 | 1,115.40 |
Total Current Liabilities | 1,128.10 | 1,340.50 | 1,035.10 | 1,010.90 | 1,123.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 118.00 | 19.70 | 104.40 | 111.70 | 105.00 |
Provisions | 161.80 | 183.60 | 119.70 | 59.90 | 55.70 |
Other Non-Current Liabilities | 322.30 | 437.20 | 666.60 | 549.30 | 584.70 |
Total Non-Current Liabilities | 602.10 | 640.50 | 890.70 | 720.90 | 745.40 |
Net Assets | 4,523.40 | 4,502.10 | 4,314.00 | 4,016.80 | 3,307.80 |
Capital and Reserves | |||||
Share Capital | 291.30 | 291.30 | 292.20 | 292.20 | 288.60 |
Share Premium Account | 777.90 | 777.90 | 777.50 | 773.10 | 762.90 |
Other Reserves | 514.70 | 502.50 | 527.00 | 532.20 | 26.00 |
Retained Earnings | 2,939.50 | 2,930.40 | 2,717.30 | 2,419.30 | 2,230.30 |
Shareholders Funds | 4,523.40 | 4,502.10 | 4,314.00 | 4,016.80 | 3,307.80 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 4,523.40 | 4,502.10 | 4,314.00 | 4,016.80 | 3,307.80 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 13.31% | 18.72% | 16.29% | 10.12% | 19.74% |
Return on Capital Employed | 9.78% | 17.58% | 15.50% | 6.91% | 24.93% |
Dividend Cover | 1.03 | 2.11 | 2.10 | 1.57 | 5.29 |
Dividend Yield | 6.50 | 9.20 | 4.90 | 2.50 | 2.00 |
PE Ratio | 14.90 | 5.10 | 9.80 | 25.50 | 9.50 |
PEG | n/a | 0.10 | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (1.88%) | (8.72%) | (51.75%) | (7.25%) |
Net Asset Value per Share | 127.84p | 127.19p | 121.80p | 113.36p | 93.34p |