TIDM | SNR |
---|---|
Ticker Code | SNR.L |
ISIN | GB0007958233 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502010 |
Year End | 31-Dec-23 |
Shares in Issue | 412.66m |
---|---|
Market Cap. | £691.62m |
Market Size | 5,000 |
PE Ratio | 22.28723 |
Earnings | 7.52 |
Dividend | 1.60 |
Yield | 0.955% |
# of Trades | 222 |
---|---|
Vol Sold | 63,184 |
Vol Bought | 348,335 |
52 Week High | 184.00 |
52 Week High Date | 22-May-2023 |
52 Week Low | 151.80 |
52 Week Low Date | 27-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 963.50 | 848.40 | 658.70 | 733.60 | 1,110.70 |
Operating Profit / Loss | 36.90 | 32.10 | 10.30 | (177.50) | 61.20 |
Net Interest | (10.40) | (8.70) | (8.00) | (9.90) | (10.90) |
Pre Tax Profit | 22.80 | 22.40 | 23.70 | (191.80) | 28.70 |
Post Tax Profit | 31.10 | 20.20 | 24.20 | (158.50) | 29.20 |
Profit for the Period | 31.10 | 20.20 | 24.20 | (158.50) | 29.20 |
Equity Holders of Parent Company | 31.10 | 20.20 | 24.20 | (158.50) | 29.20 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 7.52p | 4.86p | 5.82p | (38.20p) | 7.04p |
Earnings per Share (Diluted) | 7.32p | 4.73p | 5.73p | (38.20p) | 7.01p |
Earnings per Share (Adjusted) | 10.28p | 4.36p | 0.17p | (0.84p) | 16.17p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 7.52p | 4.86p | 5.82p | (38.20p) | 7.04p |
Earnings per Share (Diluted) | 7.32p | 4.73p | 5.73p | (38.20p) | 7.01p |
Earnings per Share (Adjusted) | 10.28p | 4.36p | 0.17p | (0.84p) | 16.17p |
Dividend per Share | 2.30p | 1.30p | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 226.40 | 235.90 | 154.40 | 169.80 | 310.00 |
Property, Plant and Equipment | 284.70 | 307.20 | 294.60 | 330.50 | 369.30 |
Investments | 5.10 | 4.40 | 3.90 | 3.60 | 3.30 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 70.00 | 63.10 | 78.00 | 51.30 | 51.10 |
Total Non-Current Assets | 586.20 | 610.60 | 530.90 | 555.20 | 733.70 |
Current Assets | |||||
Inventories | 207.50 | 194.30 | 145.20 | 147.60 | 169.30 |
Trade and Other Receivables | 144.00 | 128.80 | 100.60 | 85.30 | 133.60 |
Cash at Bank and in Hand | 47.60 | 43.20 | 51.10 | 23.60 | 15.80 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | 3.00 | 3.50 |
Total Current Assets | 399.10 | 366.30 | 296.90 | 259.50 | 322.20 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 985.30 | 976.90 | 827.80 | 814.70 | 1,055.90 |
Current Liabilities | |||||
Borrowings | 14.20 | 13.20 | 15.20 | 0.90 | 15.90 |
Other Current Liabilities | 219.40 | 249.00 | 171.40 | 169.40 | 203.80 |
Total Current Liabilities | 233.60 | 262.20 | 186.60 | 170.30 | 219.70 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 237.20 | 208.90 | 189.00 | 228.60 | 229.50 |
Provisions | 22.00 | 7.60 | 12.70 | 7.80 | 34.40 |
Other Non-Current Liabilities | 35.40 | 48.80 | 14.40 | 14.70 | 12.70 |
Total Non-Current Liabilities | 294.60 | 265.30 | 216.10 | 251.10 | 276.60 |
Net Assets | 457.10 | 449.40 | 425.10 | 393.30 | 559.60 |
Capital and Reserves | |||||
Share Capital | 41.90 | 41.90 | 41.90 | 41.90 | 41.90 |
Share Premium Account | 14.80 | 14.80 | 14.80 | 14.80 | 14.80 |
Other Reserves | 32.40 | 46.20 | 25.20 | 31.50 | 30.40 |
Retained Earnings | 368.00 | 346.50 | 343.20 | 305.10 | 472.50 |
Shareholders Funds | 457.10 | 449.40 | 425.10 | 393.30 | 559.60 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 457.10 | 449.40 | 425.10 | 393.30 | 559.60 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 3.83% | 3.78% | 1.56% | (24.20%) | 5.51% |
Return on Capital Employed | 6.59% | 7.02% | 6.50% | (39.47%) | 7.48% |
Dividend Cover | 4.47 | 3.35 | n/a | n/a | 7.09 |
Dividend Yield | 1.30 | 1.00 | n/a | n/a | 1.30 |
PE Ratio | 17.30 | 28.70 | 864.70 | n/a | 10.70 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (43.48%) | n/a | n/a | n/a |
Net Asset Value per Share | 55.01p | 50.91p | 64.54p | 53.29p | 59.51p |