TIDM | RSG |
---|---|
Ticker Code | RSG.L |
ISIN | AU000000RSG6 |
Currency | GBX |
Issue Country | GB |
Sector | - |
Year End | 31-Dec-23 |
Shares in Issue | 2.13b |
---|---|
Market Cap. | £464.13m |
Market Size | 10,000 |
PE Ratio | 4.051918 |
Earnings | 5.380168 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 15 |
---|---|
Vol Sold | 21,736 |
Vol Bought | 10,435 |
52 Week High | 27.80 |
52 Week High Date | 05-May-2023 |
52 Week Low | 15.50 |
52 Week Low Date | 21-Aug-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 631.07 | 6,510,129.00 | 549.24 | 602.99 | 456.40 |
Operating Profit / Loss | 199.16 | 2.47 | (312.21) | (30.62) | (26.55) |
Net Interest | (11.18) | (15.27) | (11.74) | (24.68) | (31.67) |
Pre Tax Profit | 187.99 | (14.11) | (327.79) | (6.43) | (58.71) |
Post Tax Profit | 182.72 | (34.66) | (367.47) | (36.48) | (76.06) |
Profit for the Period | 182.72 | (34.67) | (367.47) | 5.00 | (78.82) |
Equity Holders of Parent Company | 145.81 | (34.08) | (319.20) | 15.94 | (67.78) |
Minority Interests | 36.91 | (0.58) | (48.27) | (10.95) | (11.05) |
Continuing EPS | |||||
Earnings per Share (Basic) | 6.85USX | (2.85USX) | (28.92USX) | (2.60USX) | (7.96USX) |
Earnings per Share (Diluted) | (6.85USX) | (2.85USX) | (28.92USX) | (2.60USX) | (7.96USX) |
Earnings per Share (Adjusted) | 6.85USX | (2.85USX) | (28.92USX) | (2.60USX) | (7.96USX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 6.85USX | (2.85USX) | (28.92USX) | 1.62USX | (8.30USX) |
Earnings per Share (Diluted) | (6.85USX) | (2.85USX) | (28.92USX) | 1.62USX | (8.30USX) |
Earnings per Share (Adjusted) | 6.85USX | (2.85USX) | (28.92USX) | 1.62USX | (8.30USX) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | 2.91 | 6.47 | 57.80 |
Property, Plant and Equipment | 264.56 | 247.91 | 236.87 | 315.20 | 350.54 |
Investments | n/a | n/a | 1.36 | 4.65 | 4.31 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 284.36 | 332.24 | 384.44 | 628.96 | 599.63 |
Total Non-Current Assets | 548.92 | 580.15 | 625.59 | 955.28 | 1,012.28 |
Current Assets | |||||
Inventories | 147.44 | 146.43 | 156.59 | 158.93 | 133.17 |
Trade and Other Receivables | 97.69 | 59.93 | 97.18 | 78.85 | 49.71 |
Cash at Bank and in Hand | 59.77 | 80.87 | 67.61 | 88.59 | 87.31 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 8.73 | 1.41 | 30.27 | 143.31 | 102.86 |
Total Current Assets | 313.62 | 288.64 | 351.64 | 469.68 | 373.05 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 862.54 | 868.79 | 977.23 | 1,425.00 | 1,385.00 |
Current Liabilities | |||||
Borrowings | 61.79 | 67.07 | 95.72 | 73.81 | 254.10 |
Other Current Liabilities | 137.63 | 216.66 | 155.84 | 169.00 | 217.00 |
Total Current Liabilities | 199.42 | 283.74 | 251.56 | 242.81 | 471.10 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 9.63 | 42.02 | 232.07 | 285.97 | 213.43 |
Provisions | 82.71 | 71.54 | 75.01 | 81.29 | 67.78 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 9.00 |
Total Non-Current Liabilities | 92.33 | 113.56 | 307.08 | 367.26 | 290.22 |
Net Assets | 570.79 | 471.49 | 418.59 | 815.11 | 624.10 |
Capital and Reserves | |||||
Share Capital | 882.73 | 882.73 | 777.02 | 777.02 | 639.86 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | (89.06) | (21.96) | (3.71) | 17.19 | (39.91) |
Retained Earnings | (171.53) | (317.34) | (283.26) | 41.52 | 25.58 |
Shareholders Funds | 622.14 | 543.43 | 490.06 | 835.74 | 625.53 |
Minority Interests / Other Equity | (51.35) | (71.94) | (71.47) | (20.63) | (1.44) |
Total Equity | 570.79 | 471.49 | 418.59 | 815.11 | 624.10 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 31.56% | n/a | (56.84%) | (5.08%) | (5.82%) |
Return on Capital Employed | 27.47% | 0.18% | (38.61%) | 1.46% | (2.45%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 4.40 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.56 | $0.46 | $0.41 | $0.79 | $0.55 |