TIDM | NXQ |
---|---|
Ticker Code | NXQ.L |
ISIN | GB00B99PCP71 |
Currency | GBX |
Issue Country | GB |
Sector | NMX101020 |
Year End | 31-Dec-23 |
Shares in Issue | 66.53m |
---|---|
Market Cap. | £97.46m |
Market Size | 1,500 |
PE Ratio | 11.38029 |
Earnings | 12.87313 |
Dividend | 3.00 |
Yield | 2.048% |
# of Trades | 8 |
---|---|
Vol Sold | 14,715 |
Vol Bought | 12 |
52 Week High | 175.00 |
52 Week High Date | 26-May-2023 |
52 Week Low | 92.00 |
52 Week Low Date | 20-Dec-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 114.35 | 119.87 | 87.13 | 63.79 | 92.32 |
Operating Profit / Loss | 12.43 | 8.93 | 4.54 | (1.85) | 9.55 |
Net Interest | 0.48 | (0.13) | 0.38 | 0.15 | (0.14) |
Pre Tax Profit | 12.91 | 8.80 | 4.92 | (2.00) | 9.42 |
Post Tax Profit | 10.90 | 10.99 | 3.56 | (2.96) | 8.32 |
Profit for the Period | 10.90 | 10.99 | 3.56 | (2.96) | 8.32 |
Equity Holders of Parent Company | 10.90 | 10.99 | 3.56 | (2.96) | 8.32 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 16.39USX | 16.53USX | 5.36USX | (4.45USX) | 12.52USX |
Earnings per Share (Diluted) | 16.02USX | 16.16USX | 5.36USX | (4.45USX) | 12.43USX |
Earnings per Share (Adjusted) | 18.50USX | 18.20USX | 5.36USX | (4.45USX) | 12.52USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 16.39USX | 16.53USX | 5.36USX | (4.45USX) | 12.52USX |
Earnings per Share (Diluted) | 16.02USX | 16.16USX | 5.36USX | (4.45USX) | 12.43USX |
Earnings per Share (Adjusted) | 18.50USX | 18.20USX | 5.36USX | (4.45USX) | 12.52USX |
Dividend per Share | $0.04 | $0.04 | $0.03 | $0.03 | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 14.24 | 15.53 | 16.03 | 16.19 | 18.45 |
Property, Plant and Equipment | 7.04 | 7.36 | 7.80 | 7.28 | 6.82 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 3.01 | 3.35 | 0.45 | 1.27 | 0.34 |
Total Non-Current Assets | 24.28 | 26.24 | 24.28 | 24.74 | 25.61 |
Current Assets | |||||
Inventories | 24.34 | 32.17 | 29.09 | 21.60 | 20.18 |
Trade and Other Receivables | 25.83 | 24.05 | 22.96 | 16.52 | 23.90 |
Cash at Bank and in Hand | 28.41 | 13.51 | 18.35 | 18.80 | 16.95 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 78.57 | 69.72 | 70.39 | 56.92 | 61.04 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 102.86 | 95.97 | 94.67 | 81.66 | 86.64 |
Current Liabilities | |||||
Borrowings | 0.66 | 0.65 | 0.71 | 1.08 | 0.49 |
Other Current Liabilities | 18.01 | 20.97 | 27.27 | 13.94 | 17.76 |
Total Current Liabilities | 18.67 | 21.62 | 27.97 | 15.02 | 18.24 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1.49 | 1.74 | 1.98 | 1.61 | 1.30 |
Provisions | 0.35 | 0.39 | 0.64 | 1.68 | 1.81 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 1.84 | 2.13 | 2.62 | 3.29 | 3.11 |
Net Assets | 82.35 | 72.21 | 64.08 | 63.35 | 65.29 |
Capital and Reserves | |||||
Share Capital | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
Share Premium Account | 6.75 | 6.71 | 6.71 | 6.71 | 6.70 |
Other Reserves | 1.09 | (0.64) | 57.15 | 2.45 | 1.44 |
Retained Earnings | 74.40 | 66.04 | 0.11 | 54.09 | 57.04 |
Shareholders Funds | 82.35 | 72.21 | 64.08 | 63.35 | 65.29 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 82.35 | 72.21 | 64.08 | 63.35 | 65.29 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 10.87% | 7.45% | 5.21% | (2.90%) | 10.35% |
Return on Capital Employed | 17.61% | 15.02% | 8.84% | (4.18%) | 18.94% |
Dividend Cover | 5.61 | 6.07 | 2.23 | (1.63) | n/a |
Dividend Yield | 2.60 | 1.40 | 1.10 | 1.50 | n/a |
PE Ratio | 6.90 | 11.40 | 42.50 | n/a | 23.20 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (9.09%) | (20.00%) | 13.73% | n/a |
Net Asset Value per Share | $1.02 | $0.85 | $0.72 | $0.71 | $0.70 |