TIDM | MPAC |
---|---|
Ticker Code | MPAC.L |
ISIN | GB0005991111 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502040 |
Year End | 31-Dec-23 |
Shares in Issue | 20.47m |
---|---|
Market Cap. | £90.09m |
Market Size | 1,000 |
PE Ratio | 33.58779 |
Earnings | 13.10 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 73 |
---|---|
Vol Sold | 49,634 |
Vol Bought | 41,068 |
52 Week High | 472.50 |
52 Week High Date | 25-Mar-2024 |
52 Week Low | 184.00 |
52 Week Low Date | 15-Sep-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 114.20 | 97.70 | 94.30 | 83.70 | 88.80 |
Operating Profit / Loss | 3.90 | n/a | 8.30 | 2.90 | 5.30 |
Net Interest | 0.80 | 0.20 | (0.10) | n/a | 0.10 |
Pre Tax Profit | 4.70 | 0.20 | 8.20 | 2.90 | 5.40 |
Post Tax Profit | 2.70 | (0.40) | 7.80 | 3.30 | 5.90 |
Profit for the Period | 2.70 | (0.40) | 7.80 | 3.30 | 5.90 |
Equity Holders of Parent Company | 2.70 | (0.40) | 7.80 | 3.30 | 5.90 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 13.10p | (2.20p) | 39.10p | 16.30p | 29.70p |
Earnings per Share (Diluted) | 13.10p | (2.20p) | 38.10p | 16.20p | 29.40p |
Earnings per Share (Adjusted) | 26.20p | 13.60p | 39.70p | 31.40p | 39.50p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 13.10p | (2.20p) | 39.10p | 16.30p | 29.70p |
Earnings per Share (Diluted) | 13.10p | (2.20p) | 38.10p | 16.20p | 29.40p |
Earnings per Share (Adjusted) | 26.20p | 13.60p | 39.70p | 31.40p | 39.50p |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 24.00 | 25.40 | 25.30 | 27.40 | 16.90 |
Property, Plant and Equipment | 10.00 | 9.00 | 9.80 | 9.10 | 10.30 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 33.10 | 32.80 | 37.10 | 15.80 | 22.10 |
Total Non-Current Assets | 67.90 | 68.00 | 73.00 | 53.10 | 50.10 |
Current Assets | |||||
Inventories | 11.10 | 9.60 | 5.50 | 3.50 | 3.20 |
Trade and Other Receivables | 46.80 | 47.30 | 34.50 | 32.20 | 28.00 |
Cash at Bank and in Hand | 11.00 | 4.20 | 14.50 | 15.50 | 18.90 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.10 | 0.60 | 0.60 | 0.80 | 0.40 |
Total Current Assets | 70.00 | 61.70 | 55.10 | 52.00 | 50.50 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 137.90 | 129.70 | 128.10 | 105.10 | 100.60 |
Current Liabilities | |||||
Borrowings | 9.30 | 9.40 | 1.80 | 0.80 | 0.90 |
Other Current Liabilities | 45.60 | 40.10 | 40.80 | 42.90 | 32.90 |
Total Current Liabilities | 54.90 | 49.50 | 42.60 | 43.70 | 33.80 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 5.80 | 4.80 | 5.10 | 4.30 | 4.80 |
Provisions | 11.40 | 11.10 | 12.50 | 6.80 | 8.80 |
Other Non-Current Liabilities | 1.80 | 2.10 | 2.50 | 5.90 | 5.70 |
Total Non-Current Liabilities | 19.00 | 18.00 | 20.10 | 17.00 | 19.30 |
Net Assets | 64.00 | 62.20 | 65.40 | 44.40 | 47.50 |
Capital and Reserves | |||||
Share Capital | 5.10 | 5.10 | 5.00 | 5.00 | 5.00 |
Share Premium Account | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 |
Other Reserves | 3.80 | 2.10 | 3.70 | 5.20 | 5.20 |
Retained Earnings | 29.10 | 29.00 | 30.70 | 8.20 | 11.30 |
Shareholders Funds | 64.00 | 62.20 | 65.40 | 44.40 | 47.50 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 64.00 | 62.20 | 65.40 | 44.40 | 47.50 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 3.42% | n/a | 8.80% | 3.46% | 5.97% |
Return on Capital Employed | 5.86% | n/a | 13.95% | 10.03% | 11.75% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 9.90 | 20.60 | 12.70 | 13.60 | 5.00 |
PEG | n/a | n/a | 0.10 | n/a | 0.20 |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 195.37p | 179.74p | 195.85p | 83.03p | 149.46p |