Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 26 Feb '22 | 27 Feb '21 | 29 Feb '20 | 23 Feb '19 | 24 Feb '18 |
---|
Revenue | 111.40 | 100.23 | 133.65 | 117.01 | 116.58 |
Operating Profit / Loss | (40.87) | 2.82 | 14.71 | 21.96 | 17.59 |
Net Interest | (1.98) | (2.36) | (3.25) | (1.75) | (1.46) |
Pre Tax Profit | (42.86) | 0.46 | 11.45 | 20.22 | 16.13 |
Post Tax Profit | (33.37) | 0.22 | 9.48 | 16.18 | 13.09 |
Profit for the Period | (33.37) | 0.22 | 9.48 | 16.17 | 13.09 |
Equity Holders of Parent Company | (33.37) | 0.22 | 9.48 | 16.17 | 13.09 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (25.03p) | 0.17p | 7.26p | 12.48p | 10.11p |
Earnings per Share (Diluted) | (25.03p) | 0.17p | 7.21p | 12.30p | 10.02p |
Earnings per Share (Adjusted) | 4.40p | 3.90p | 8.40p | 13.60p | 11.70p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (25.03p) | 0.17p | 7.26p | 12.48p | 10.11p |
Earnings per Share (Diluted) | (25.03p) | 0.17p | 7.21p | 12.30p | 10.02p |
Earnings per Share (Adjusted) | 4.40p | 3.90p | 8.40p | 13.60p | 11.70p |
| | | | | |
Dividend per Share | 1.00p | 3.00p | 3.60p | 7.80p | 13.40p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 26 Feb '22 | 27 Feb '21 | 29 Feb '20 | 23 Feb '19 | 24 Feb '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 21.37 | 21.72 | 20.34 | 9.72 | 8.35 |
Property, Plant and Equipment | 2.43 | 2.43 | 3.60 | 0.38 | 0.82 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 11.74 | 0.66 | 1.32 | 1.16 | 0.26 |
Total Non-Current Assets | 35.54 | 24.81 | 25.26 | 11.26 | 9.44 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 57.12 | 58.33 | 76.43 | 75.21 | 74.60 |
Cash at Bank and in Hand | 6.18 | 8.26 | 11.87 | 7.89 | 4.87 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 2.79 | 1.39 | 0.50 | n/a | n/a |
Total Current Assets | 66.09 | 67.98 | 88.80 | 83.10 | 79.47 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 101.63 | 92.79 | 114.06 | 94.37 | 88.91 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.78 | 0.79 | 1.29 | n/a | n/a |
Other Current Liabilities | 26.64 | 12.05 | 6.72 | 9.31 | 6.70 |
Total Current Liabilities | 27.42 | 12.84 | 8.01 | 9.31 | 6.70 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 20.29 | 9.30 | 35.39 | 14.07 | 15.55 |
Provisions | 21.69 | n/a | n/a | n/a | 0.14 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 41.98 | 9.30 | 35.39 | 14.07 | 15.70 |
| | | | | |
Net Assets | 32.23 | 70.65 | 70.66 | 70.98 | 66.52 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 1.34 | 1.32 | 1.31 | 1.30 | 1.29 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 30.89 | 69.33 | 69.34 | 69.68 | 65.22 |
Shareholders Funds | 32.23 | 70.65 | 70.66 | 70.98 | 66.52 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 32.23 | 70.65 | 70.66 | 70.98 | 66.52 |
| | | | | |
| 26 Feb '22 | 27 Feb '21 | 29 Feb '20 | 23 Feb '19 | 24 Feb '18 |
---|
Operating Margin | (36.69%) | 2.81% | 11.00% | 18.77% | 15.09% |
Return on Capital Employed | (76.22%) | 4.77% | 16.91% | 29.15% | 23.81% |
Dividend Cover | 4.40 | 1.30 | 2.33 | 1.74 | 1.67 |
Dividend Yield | 7.40 | 4.80 | 3.30 | 5.00 | 5.10 |
PE Ratio | 3.10 | 16.20 | 12.90 | 11.50 | 11.70 |
PEG | n/a | n/a | 0.10 | 0.20 | n/a |
Dividend per Share Growth | n/a | 200.00% | 20.00% | 116.67% | (10.26%) |
Net Asset Value per Share | 8.08p | 36.40p | 37.43p | 45.57p | 43.27p |