TIDM | JSE |
---|---|
Ticker Code | JSE.L |
ISIN | GB00BLR71299 |
Currency | GBX |
Issue Country | GB |
Sector | NMX601010 |
Year End | 31-Dec-23 |
Shares in Issue | 540.82m |
---|---|
Market Cap. | £151.43m |
Market Size | 20,000 |
PE Ratio | -1.980525 |
Earnings | -14.13767 |
Dividend | 1.645076 |
Yield | 5.875% |
# of Trades | 14 |
---|---|
Vol Sold | 320 |
Vol Bought | 159,359 |
52 Week High | 55.00 |
52 Week High Date | 16-May-2023 |
52 Week Low | 21.75 |
52 Week Low Date | 31-Jul-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 309.20 | 421.60 | 340.19 | 217.94 | 325.41 |
Operating Profit / Loss | (63.58) | 74.62 | 4.78 | (44.58) | 89.72 |
Net Interest | (41.83) | (11.43) | (9.07) | (12.65) | (16.44) |
Pre Tax Profit | (102.77) | 63.19 | (4.29) | (57.24) | 73.28 |
Post Tax Profit | (91.27) | 9.24 | (17.07) | (60.18) | 40.51 |
Profit for the Period | (91.27) | 9.24 | (17.07) | (60.18) | 40.51 |
Equity Holders of Parent Company | (91.27) | 9.24 | (17.07) | (60.18) | 40.51 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (18.00USX) | 2.00USX | (4.00USX) | (13.00USX) | 9.00USX |
Earnings per Share (Diluted) | (18.00USX) | 2.00USX | (4.00USX) | (13.00USX) | 9.00USX |
Earnings per Share (Adjusted) | (18.00USX) | 2.00USX | (4.00USX) | (13.00USX) | 9.00USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (18.00USX) | 2.00USX | (4.00USX) | (13.00USX) | 9.00USX |
Earnings per Share (Diluted) | (18.00USX) | 2.00USX | (4.00USX) | (13.00USX) | 9.00USX |
Earnings per Share (Adjusted) | (18.00USX) | 2.00USX | (4.00USX) | (13.00USX) | 9.00USX |
Dividend per Share | n/a | $0.01 | $0.02 | $0.02 | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 79.56 | 77.93 | 93.24 | 100.67 | 117.44 |
Property, Plant and Equipment | 498.76 | 449.16 | 376.41 | 343.00 | 443.24 |
Investments | 26.65 | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 169.64 | 114.11 | 75.74 | 24.13 | 33.49 |
Total Non-Current Assets | 774.62 | 641.19 | 545.39 | 467.80 | 594.17 |
Current Assets | |||||
Inventories | 33.65 | 19.64 | 23.30 | 45.36 | 31.41 |
Trade and Other Receivables | 124.38 | 19.64 | 32.58 | 7.11 | 42.28 |
Cash at Bank and in Hand | 152.40 | 122.65 | 117.01 | 81.00 | 75.93 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 4.09 | 9.73 | 9.37 | 8.44 | 11.28 |
Total Current Assets | 314.51 | 171.66 | 182.26 | 141.91 | 160.91 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,089.13 | 812.85 | 727.65 | 609.71 | 755.08 |
Current Liabilities | |||||
Borrowings | 21.38 | 6.23 | 11.16 | 19.77 | 61.53 |
Other Current Liabilities | 255.25 | 93.06 | 97.38 | 42.64 | 72.56 |
Total Current Liabilities | 276.63 | 99.29 | 108.54 | 62.42 | 134.09 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 166.06 | 2.88 | 4.50 | 13.31 | 49.86 |
Provisions | 569.00 | 601.15 | 476.86 | 346.45 | 345.66 |
Other Non-Current Liabilities | 23.67 | n/a | n/a | 26.90 | n/a |
Total Non-Current Liabilities | 758.73 | 604.03 | 481.37 | 386.65 | 395.52 |
Net Assets | 53.77 | 109.53 | 137.74 | 160.64 | 225.47 |
Capital and Reserves | |||||
Share Capital | 0.46 | 0.34 | 0.36 | 466.98 | 466.57 |
Share Premium Account | 51.83 | 0.98 | 0.20 | n/a | n/a |
Other Reserves | 159.84 | 173.20 | 172.21 | 24.98 | 27.55 |
Retained Earnings | (158.35) | (64.99) | (35.02) | (331.32) | (268.65) |
Shareholders Funds | 53.77 | 109.53 | 137.74 | 160.64 | 225.47 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 53.77 | 109.53 | 137.74 | 160.64 | 225.47 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | (20.56%) | 17.70% | 1.41% | (20.46%) | 27.57% |
Return on Capital Employed | (8.34%) | 11.63% | 0.89% | (10.14%) | 15.88% |
Dividend Cover | n/a | n/a | (2.07) | (8.02) | n/a |
Dividend Yield | n/a | n/a | 1.80 | 2.10 | n/a |
PE Ratio | n/a | 48.10 | n/a | n/a | 12.90 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | (16.06%) | n/a |
Net Asset Value per Share | ($0.05) | $0.06 | $0.08 | $0.11 | $0.20 |