TIDM | FRES |
---|---|
Ticker Code | FRES.L |
ISIN | GB00B2QPKJ12 |
Currency | GBX |
Issue Country | GB |
Sector | NMX551030 |
Year End | 31-Dec-23 |
Shares in Issue | 736.89m |
---|---|
Market Cap. | £4.05b |
Market Size | 3,000 |
PE Ratio | 22.07004 |
Earnings | 24.898 |
Dividend | 11.7816 |
Yield | 2.144% |
# of Trades | 1,155 |
---|---|
Vol Sold | 451,146 |
Vol Bought | 243,382 |
52 Week High | 736.80 |
52 Week High Date | 09-May-2023 |
52 Week Low | 435.20 |
52 Week Low Date | 20-Mar-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 2,705.09 | 2,432.99 | 2,703.09 | 2,430.05 | 2,119.64 |
Operating Profit / Loss | 142.50 | 283.59 | 666.73 | 649.68 | 171.73 |
Net Interest | (38.22) | (55.16) | (52.88) | (129.07) | (46.49) |
Pre Tax Profit | 114.02 | 248.57 | 611.53 | 551.25 | 178.75 |
Post Tax Profit | 288.30 | 308.29 | 438.50 | 375.58 | 205.81 |
Profit for the Period | 288.30 | 308.29 | 438.50 | 375.58 | 205.81 |
Equity Holders of Parent Company | 233.91 | 271.90 | 421.21 | 374.12 | 204.00 |
Minority Interests | 54.39 | 36.39 | 17.29 | 1.46 | 1.82 |
Continuing EPS | |||||
Earnings per Share (Basic) | 31.70USX | 36.90USX | 57.20USX | 50.70USX | 27.70USX |
Earnings per Share (Diluted) | 31.70USX | 36.90USX | 57.20USX | 50.70USX | 27.70USX |
Earnings per Share (Adjusted) | 31.00USX | 35.10USX | 57.20USX | 44.00USX | 23.10USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 31.70USX | 36.90USX | 57.20USX | 50.70USX | 27.70USX |
Earnings per Share (Diluted) | 31.70USX | 36.90USX | 57.20USX | 50.70USX | 27.70USX |
Earnings per Share (Adjusted) | 31.00USX | 35.10USX | 57.20USX | 44.00USX | 23.10USX |
Dividend per Share | $0.06 | $0.17 | $0.34 | $0.26 | $0.15 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 2,860.92 | 2,862.56 | 2,799.07 | 2,708.20 | 2,813.42 |
Investments | 107.99 | 158.81 | 164.52 | 212.58 | 123.02 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.00 | 0.00 | 0.00 | n/a | 0.00 |
Other Non-Current Assets | 1,229.68 | 952.72 | 715.45 | 750.42 | 747.72 |
Total Non-Current Assets | 4,198.59 | 3,974.10 | 3,679.05 | 3,671.19 | 3,684.16 |
Current Assets | |||||
Inventories | 462.97 | 495.74 | 396.18 | 351.59 | 272.12 |
Trade and Other Receivables | 505.58 | 438.93 | 421.71 | 512.93 | 455.99 |
Cash at Bank and in Hand | 534.58 | 969.06 | 1,235.28 | 1,070.42 | 336.58 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 35.88 | 36.45 | 35.25 | 65.94 | 82.31 |
Total Current Assets | 1,539.02 | 1,940.18 | 2,088.42 | 2,000.87 | 1,146.99 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 5,737.61 | 5,914.28 | 5,767.47 | 5,672.06 | 4,831.15 |
Current Liabilities | |||||
Borrowings | 77.45 | 332.20 | 112.60 | 5.05 | 4.53 |
Other Current Liabilities | 294.58 | 355.73 | 356.30 | 335.66 | 175.54 |
Total Current Liabilities | 372.02 | 687.93 | 468.90 | 340.71 | 180.08 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 871.51 | 946.45 | 1,163.69 | 7.70 | 809.25 |
Provisions | 413.67 | 353.50 | 325.70 | 540.40 | 552.40 |
Other Non-Current Liabilities | 13.21 | 9.46 | 6.51 | 1,168.65 | 10.70 |
Total Non-Current Liabilities | 1,298.39 | 1,309.41 | 1,495.90 | 1,716.75 | 1,372.36 |
Net Assets | 4,067.20 | 3,916.94 | 3,802.67 | 3,614.60 | 3,278.72 |
Capital and Reserves | |||||
Share Capital | 368.55 | 368.55 | 368.55 | 368.55 | 368.55 |
Share Premium Account | 1,153.82 | 1,153.82 | 1,153.82 | 1,153.82 | 1,153.82 |
Other Reserves | (488.47) | (449.10) | (447.33) | (406.59) | (471.37) |
Retained Earnings | 2,737.96 | 2,612.47 | 2,543.09 | 2,363.27 | 2,093.67 |
Shareholders Funds | 3,771.85 | 3,685.73 | 3,618.12 | 3,479.04 | 3,144.66 |
Minority Interests / Other Equity | 295.35 | 231.21 | 184.55 | 135.56 | 134.06 |
Total Equity | 4,067.20 | 3,916.94 | 3,802.67 | 3,614.60 | 3,278.72 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 5.27% | 11.66% | 24.67% | 26.74% | 8.10% |
Return on Capital Employed | 2.80% | 5.47% | 12.29% | 16.32% | 4.85% |
Dividend Cover | 5.54 | 2.10 | 1.69 | 1.71 | 1.59 |
Dividend Yield | 0.70 | 1.50 | 3.00 | 1.80 | 1.80 |
PE Ratio | 24.40 | 32.60 | 19.80 | 32.60 | 35.20 |
PEG | n/a | 2.50 | 0.30 | n/a | n/a |
Dividend per Share Growth | n/a | 198.21% | 102.99% | (23.89%) | (43.80%) |
Net Asset Value per Share | $5.52 | $5.32 | $5.16 | $4.91 | $4.45 |