Standard | IFRS | IFRS | IFRS | IFRS |
---|
| | | | |
| Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Revenue | 1.42 | 1.02 | 0.72 | 0.62 |
Operating Profit / Loss | (2.72) | (1.93) | (1.77) | (0.49) |
Net Interest | (0.01) | (0.01) | (0.03) | (0.05) |
Pre Tax Profit | (2.73) | (1.94) | (4.94) | (0.62) |
Post Tax Profit | (2.73) | (1.94) | (4.94) | (0.62) |
Profit for the Period | (2.73) | (1.94) | (4.94) | (0.62) |
Equity Holders of Parent Company | (2.73) | (1.94) | (4.94) | (0.62) |
Minority Interests | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (1.20EUX) | (1.00EUX) | (2.60EUX) | n/a |
Earnings per Share (Diluted) | (1.20EUX) | (1.00EUX) | (2.60EUX) | n/a |
Earnings per Share (Adjusted) | (1.20EUX) | (1.00EUX) | (2.60EUX) | n/a |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (1.20EUX) | (1.00EUX) | (2.60EUX) | n/a |
Earnings per Share (Diluted) | (1.20EUX) | (1.00EUX) | (2.60EUX) | n/a |
Earnings per Share (Adjusted) | (1.20EUX) | (1.00EUX) | (2.60EUX) | n/a |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 0.96 | 1.43 | 0.96 | 0.44 |
Property, Plant and Equipment | 0.08 | 0.12 | 0.06 | 0.06 |
Investments | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | (0.01) |
Other Non-Current Assets | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 1.05 | 1.55 | 1.02 | 0.49 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.36 | 0.20 | 0.39 | 0.24 |
Cash at Bank and in Hand | 2.03 | 1.29 | 3.49 | 0.10 |
Current Asset Investments | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a |
Total Current Assets | 2.39 | 1.50 | 3.88 | 0.34 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a |
Total Assets | 3.44 | 3.05 | 4.90 | 0.83 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.04 | 0.03 | n/a | n/a |
Other Current Liabilities | 0.36 | 0.19 | 0.20 | 0.38 |
Total Current Liabilities | 0.40 | 0.23 | 0.20 | 0.38 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 0.02 | 0.03 | n/a | 0.91 |
Provisions | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | 0.21 |
Total Non-Current Liabilities | 0.02 | 0.03 | n/a | 1.12 |
| | | | | |
Net Assets | 3.02 | 2.79 | 4.70 | (0.66) |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 0.24 | 0.19 | 0.19 | n/a |
Share Premium Account | 24.55 | 21.59 | 21.59 | n/a |
Other Reserves | (11.34) | (11.29) | (11.31) | 0.16 |
Retained Earnings | (10.43) | (7.71) | (5.77) | (0.82) |
Shareholders Funds | 3.02 | 2.79 | 4.70 | (0.66) |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
Total Equity | 3.02 | 2.79 | 4.70 | (0.66) |
| | | | | |
| 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Operating Margin | (192.09%) | (188.72%) | (245.83%) | (79.03%) |
Return on Capital Employed | (128.51%) | (136.04%) | (131.28%) | 300.00% |
Dividend Cover | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a |
Net Asset Value per Share | €0.01 | €0.01 | €0.02 | €0.00 |