Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Revenue | n/a | n/a | 1.41 | n/a | n/a |
Operating Profit / Loss | (91.77) | 164.66 | 78.07 | 61.65 | (0.19) |
Net Interest | 0.01 | n/a | n/a | 0.55 | 0.43 |
Pre Tax Profit | (91.76) | 164.66 | 78.07 | 62.20 | 0.25 |
Post Tax Profit | (91.76) | 164.66 | 78.07 | 62.20 | 0.25 |
Profit for the Period | (91.76) | 164.66 | 78.07 | 62.20 | 0.25 |
Equity Holders of Parent Company | (91.76) | 164.66 | 78.07 | 62.20 | 0.25 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (36.53p) | 63.87p | 29.12p | 22.99p | 0.09p |
Earnings per Share (Diluted) | (36.53p) | 63.87p | 29.12p | 22.99p | 0.09p |
Earnings per Share (Adjusted) | (36.53p) | 63.87p | 29.12p | 22.99p | 0.09p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (36.53p) | 63.87p | 29.12p | 22.99p | 0.09p |
Earnings per Share (Diluted) | (36.53p) | 63.87p | 29.12p | 22.99p | 0.09p |
Earnings per Share (Adjusted) | (36.53p) | 63.87p | 29.12p | 22.99p | 0.09p |
| | | | | |
Dividend per Share | n/a | n/a | n/a | 0.52p | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | 544.06 | 396.52 | 326.23 | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | n/a | 544.06 | 396.52 | 326.23 | n/a |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.09 | 0.14 | 0.05 | 0.10 | 0.17 |
Cash at Bank and in Hand | 0.41 | 3.51 | 1.69 | 2.06 | 266.17 |
Current Asset Investments | 453.86 | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 454.35 | 3.65 | 1.74 | 2.15 | 266.33 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 454.36 | 547.71 | 398.26 | 328.38 | 266.33 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.84 | 0.69 | 0.06 | 0.06 | 0.21 |
Total Current Liabilities | 0.84 | 0.69 | 0.06 | 0.06 | 0.21 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 453.52 | 547.02 | 398.20 | 328.32 | 266.12 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 241.51 | 243.25 | 259.10 | 265.88 | 265.88 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 212.01 | 303.77 | 139.11 | 62.45 | 0.25 |
Shareholders Funds | 453.52 | 547.02 | 398.20 | 328.32 | 266.12 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 453.52 | 547.02 | 398.20 | 328.32 | 266.12 |
| | | | | |
| 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Operating Margin | n/a | n/a | 5,548.61% | n/a | n/a |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | 44.21 | n/a |
Dividend Yield | n/a | n/a | n/a | 0.50 | n/a |
PE Ratio | n/a | 2.20 | 4.10 | 4.30 | 1,127.80 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 32,720.30p | 39,466.09p | 28,729.52p | 23,687.56p | 19,200.06p |