TIDM | WPM |
---|---|
Ticker Code | WPM.L |
ISIN | CA9628791027 |
Currency | GBX |
Issue Country | GB |
Sector | - |
Year End | 31-Dec-23 |
Shares in Issue | 453.14m |
---|---|
Market Cap. | £19.37b |
Market Size | 150 |
PE Ratio | 45.85431 |
Earnings | 93.23007 |
Dividend | 47.93122 |
Yield | 1.121% |
# of Trades | 146 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 4,380.00 |
52 Week High Date | 15-Apr-2024 |
52 Week Low | 3,040.00 |
52 Week Low Date | 23-Feb-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 1,016.04 | 1,065.05 | 1,201.67 | 1,096.22 | 861.33 |
Operating Profit / Loss | 544.57 | 675.22 | 760.43 | 522.04 | 125.80 |
Net Interest | 5.51 | 5.59 | 5.82 | 16.71 | (48.73) |
Pre Tax Profit | 539.06 | 669.64 | 754.62 | 505.33 | 77.07 |
Post Tax Profit | 537.64 | 669.13 | 754.89 | 507.80 | 86.14 |
Profit for the Period | 537.64 | 669.13 | 754.89 | 507.80 | 86.14 |
Equity Holders of Parent Company | 537.64 | 669.13 | 754.89 | 507.80 | 86.14 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 118.70USX | 148.20USX | 167.70USX | 113.20USX | 19.30USX |
Earnings per Share (Diluted) | 118.60USX | 147.90USX | 167.30USX | 112.80USX | 19.30USX |
Earnings per Share (Adjusted) | 117.70USX | 111.80USX | 131.50USX | 113.20USX | 19.30USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 118.70USX | 148.20USX | 167.70USX | 113.20USX | 19.30USX |
Earnings per Share (Diluted) | 118.60USX | 147.90USX | 167.30USX | 112.80USX | 19.30USX |
Earnings per Share (Adjusted) | 117.70USX | 111.80USX | 131.50USX | 113.20USX | 19.30USX |
Dividend per Share | $0.60 | $0.60 | $0.57 | $0.12 | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 7.64 | 4.21 | 5.51 | 6.29 | 7.31 |
Investments | 246.68 | 256.10 | 61.48 | 199.88 | 309.76 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | 0.00 | 0.00 | n/a | 0.00 |
Other Non-Current Assets | 6,209.46 | 5,779.51 | 5,979.44 | 5,549.27 | 5,806.19 |
Total Non-Current Assets | 6,463.77 | 6,039.81 | 6,046.43 | 5,755.44 | 6,123.25 |
Current Assets | |||||
Inventories | 1.37 | 10.53 | 8.71 | n/a | n/a |
Trade and Other Receivables | 16.01 | 10.19 | 11.58 | 5.88 | 7.14 |
Cash at Bank and in Hand | 546.53 | 696.09 | 226.04 | 192.68 | 103.99 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 3.50 | 3.29 | 3.39 | 3.27 | 43.63 |
Total Current Assets | 567.41 | 720.09 | 249.72 | 201.83 | 154.75 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 7,031.19 | 6,759.91 | 6,296.15 | 5,957.27 | 6,278.01 |
Current Liabilities | |||||
Borrowings | 0.60 | 0.82 | 0.81 | 18.07 | 0.72 |
Other Current Liabilities | 25.47 | 29.90 | 28.88 | 13.10 | 63.98 |
Total Current Liabilities | 26.08 | 30.72 | 29.69 | 31.17 | 64.70 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 5.63 | 1.15 | 2.06 | 197.86 | 878.03 |
Provisions | 0.23 | 0.17 | 0.10 | 0.21 | 0.15 |
Other Non-Current Liabilities | 13.74 | 10.20 | 14.18 | 13.45 | 9.21 |
Total Non-Current Liabilities | 19.59 | 11.51 | 16.34 | 211.53 | 887.39 |
Net Assets | 6,985.52 | 6,717.67 | 6,250.12 | 5,714.57 | 5,325.92 |
Capital and Reserves | |||||
Share Capital | 3,777.32 | 3,752.66 | 3,699.00 | 3,646.29 | 3,599.20 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | (40.09) | 66.55 | 47.04 | 126.88 | 160.70 |
Retained Earnings | 3,248.28 | 2,898.47 | 2,504.08 | 1,941.40 | 1,566.02 |
Shareholders Funds | 6,985.52 | 6,717.67 | 6,250.12 | 5,714.57 | 5,325.92 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 6,985.52 | 6,717.67 | 6,250.12 | 5,714.57 | 5,325.92 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 53.60% | 63.40% | 63.28% | 47.62% | 14.61% |
Return on Capital Employed | 7.63% | 9.88% | 11.97% | 8.24% | 2.03% |
Dividend Cover | 1.96 | 1.86 | 2.31 | 9.43 | n/a |
Dividend Yield | 1.10 | 1.50 | 1.40 | 0.30 | n/a |
PE Ratio | 44.40 | 36.90 | 30.70 | 35.20 | n/a |
PEG | n/a | n/a | 1.70 | n/a | n/a |
Dividend per Share Growth | n/a | n/a | (5.00%) | (78.95%) | n/a |
Net Asset Value per Share | $15.42 | $14.83 | $13.80 | $12.61 | $11.76 |