TIDM | INDI |
---|---|
Ticker Code | INDI.L |
ISIN | GG00B39HF298 |
Currency | GBX |
Issue Country | JE |
Sector | - |
Year End | 30-Mar-23 |
Shares in Issue | 182.97m |
---|---|
Market Cap. | £21.96m |
Market Size | 2,000 |
PE Ratio | 0.874337 |
Earnings | 13.72468 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 145 |
---|---|
Vol Sold | 185,333 |
Vol Bought | 118,607 |
52 Week High | 206.00 |
52 Week High Date | 25-May-2023 |
52 Week Low | 11.80 |
52 Week Low Date | 25-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
Revenue | 63.03 | 53.71 | 48.53 | 48.53 | 57.97 |
Operating Profit / Loss | 54.76 | 45.94 | 44.48 | 44.48 | 53.38 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 54.87 | 45.96 | 44.08 | 44.08 | 53.12 |
Post Tax Profit | 30.88 | 35.21 | 27.93 | 27.93 | 49.06 |
Profit for the Period | 30.88 | 35.21 | 27.93 | 27.93 | 49.06 |
Equity Holders of Parent Company | 30.88 | 35.21 | 27.93 | 27.93 | 49.06 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 17.00USX | 19.00USX | 15.00USX | 0.15USX | 27.00USX |
Earnings per Share (Diluted) | 17.00USX | 19.00USX | 15.00USX | 0.15USX | 27.00USX |
Earnings per Share (Adjusted) | 17.00USX | 19.00USX | 15.00USX | 0.15USX | 27.00USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 17.00USX | 19.00USX | 15.00USX | 0.15USX | 27.00USX |
Earnings per Share (Diluted) | 17.00USX | 19.00USX | 15.00USX | 0.15USX | 27.00USX |
Earnings per Share (Adjusted) | 17.00USX | 19.00USX | 15.00USX | 0.15USX | 27.00USX |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 1,223.43 | 1,149.22 | 1,080.95 | 1,080.95 | 980.69 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 1.15 | 1.21 | 0.92 | 0.92 | 2.03 |
Total Non-Current Assets | 1,224.58 | 1,150.44 | 1,081.87 | 1,081.87 | 982.72 |
Current Assets | |||||
Inventories | 9.93 | 9.46 | 8.54 | 8.54 | 7.64 |
Trade and Other Receivables | 113.99 | 140.51 | 157.35 | 157.35 | 85.92 |
Cash at Bank and in Hand | 11.77 | 4.45 | 1.00 | 1.00 | 0.28 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 135.69 | 154.43 | 166.88 | 166.88 | 93.84 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,360.27 | 1,304.86 | 1,248.75 | 1,248.75 | 1,076.56 |
Current Liabilities | |||||
Borrowings | 28.46 | 172.75 | 24.49 | 24.49 | 29.32 |
Other Current Liabilities | 2.37 | 6.92 | 9.31 | 9.31 | 8.47 |
Total Current Liabilities | 30.83 | 179.67 | 33.80 | 33.80 | 37.79 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 175.48 | 39.24 | 207.96 | 207.96 | 224.29 |
Provisions | 146.29 | 122.39 | 111.57 | 111.57 | 95.20 |
Other Non-Current Liabilities | 664.24 | 651.01 | 618.07 | 618.07 | 469.85 |
Total Non-Current Liabilities | 986.00 | 812.63 | 937.60 | 937.60 | 789.34 |
Net Assets | 343.44 | 312.56 | 277.35 | 277.35 | 249.42 |
Capital and Reserves | |||||
Share Capital | 3.62 | 3.62 | 3.62 | 3.62 | 3.62 |
Share Premium Account | 46.73 | 46.73 | n/a | 46.73 | n/a |
Other Reserves | 10.26 | 10.26 | 56.99 | 10.26 | 56.99 |
Retained Earnings | 282.83 | 251.95 | 216.74 | 216.74 | 188.82 |
Shareholders Funds | 343.44 | 312.56 | 277.35 | 277.35 | 249.42 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 343.44 | 312.56 | 277.35 | 277.35 | 249.42 |
30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | |
Operating Margin | 86.87% | 85.53% | 91.66% | 91.66% | 92.08% |
Return on Capital Employed | 7.91% | 7.10% | 7.09% | 7.09% | 8.88% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 15.40 | 15.50 | 20.50 | 1,820.30 | 9.20 |
PEG | n/a | 1.30 | n/a | n/a | 0.10 |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $1.88 | $1.71 | $1.52 | $1.52 | $1.36 |