TIDM | IAG |
---|---|
Ticker Code | IAG.L |
ISIN | ES0177542018 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX5750 |
Year End | 31-Dec-2021 |
Shares in Issue | 4,967m |
---|---|
Market Cap. | £6,084m |
Market Size | 15,000 |
PE Ratio | -2.471 |
Earnings | -49.58 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 9,555 |
---|---|
Vol Sold | 12,237,951 |
Vol Bought | 9,662,864 |
52 Week High | 210.00 |
52 Week High Date | 02-Jun-2021 |
52 Week Low | 109.42 |
52 Week Low Date | 07-Mar-2022 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Revenue | 7,806.00 | 25,506.00 | 24,258.00 | 22,880.00 | 22,567.00 |
Operating Profit / Loss | (7,426.00) | 2,613.00 | 3,678.00 | 2,662.00 | 2,484.00 |
Net Interest | (629.00) | (561.00) | (190.00) | (180.00) | (246.00) |
Pre Tax Profit | (7,810.00) | 2,275.00 | 3,487.00 | 2,481.00 | 2,362.00 |
Post Tax Profit | (6,923.00) | 1,715.00 | 2,897.00 | 2,009.00 | 1,952.00 |
Profit for the Period | (6,923.00) | 1,715.00 | 2,897.00 | 2,009.00 | 1,952.00 |
Equity Holders of Parent Company | (6,923.00) | 1,715.00 | 2,885.00 | 1,989.00 | 1,931.00 |
Minority Interests | n/a | n/a | 12.00 | 20.00 | 21.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | (196.20EUX) | 56.10EUX | 142.70EUX | 62.91EUX | 61.45EUX |
Earnings per Share (Diluted) | (196.20EUX) | 55.50EUX | 137.40EUX | 60.79EUX | 58.48EUX |
Earnings per Share (Adjusted) | (122.60EUX) | 78.10EUX | 122.10EUX | 69.98EUX | 62.71EUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (196.20EUX) | 56.10EUX | 142.70EUX | 62.91EUX | 61.45EUX |
Earnings per Share (Diluted) | (196.20EUX) | 55.50EUX | 137.40EUX | 60.79EUX | 58.48EUX |
Earnings per Share (Adjusted) | (122.60EUX) | 78.10EUX | 122.10EUX | 69.98EUX | 62.71EUX |
Dividend per Share | n/a | n/a | €0.66 | €0.27 | €0.24 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Non-Current Assets | |||||
Intangible Assets | 3,208.00 | 3,442.00 | 3,198.00 | 3,018.00 | 3,037.00 |
Property, Plant and Equipment | 17,531.00 | 19,168.00 | 12,437.00 | 11,846.00 | 12,227.00 |
Investments | 58.00 | 113.00 | 111.00 | 109.00 | 29.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 42.00 | 268.00 | 221.00 | 145.00 | 169.00 |
Other Non-Current Assets | 1,585.00 | 1,133.00 | 1,974.00 | 1,922.00 | 2,126.00 |
Total Non-Current Assets | 22,424.00 | 24,124.00 | 17,941.00 | 17,040.00 | 17,588.00 |
Current Assets | |||||
Inventories | 351.00 | 565.00 | 509.00 | 432.00 | 458.00 |
Trade and Other Receivables | 658.00 | 2,441.00 | 1,980.00 | 1,721.00 | 1,633.00 |
Cash at Bank and in Hand | 5,774.00 | 4,062.00 | 3,837.00 | 3,292.00 | 3,337.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1,057.00 | 4,259.00 | 3,767.00 | 4,747.00 | 4,357.00 |
Total Current Assets | 7,840.00 | 11,327.00 | 10,093.00 | 10,192.00 | 9,785.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 30,264.00 | 35,451.00 | 28,034.00 | 27,232.00 | 27,373.00 |
Current Liabilities | |||||
Borrowings | 2,215.00 | 1,843.00 | 876.00 | 930.00 | 926.00 |
Other Current Liabilities | 9,301.00 | 10,905.00 | 10,174.00 | 9,201.00 | 8,410.00 |
Total Current Liabilities | 11,516.00 | 12,748.00 | 11,050.00 | 10,131.00 | 9,336.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 13,464.00 | 12,411.00 | 6,633.00 | 6,401.00 | 7,589.00 |
Provisions | 2,326.00 | 2,706.00 | 2,721.00 | 2,639.00 | 2,163.00 |
Other Non-Current Liabilities | 1,642.00 | 757.00 | 910.00 | 1,128.00 | 2,621.00 |
Total Non-Current Liabilities | 17,432.00 | 15,874.00 | 10,264.00 | 10,168.00 | 12,373.00 |
Net Assets | 1,316.00 | 6,829.00 | 6,720.00 | 6,933.00 | 5,664.00 |
Capital and Reserves | |||||
Share Capital | 497.00 | 996.00 | 996.00 | 1,029.00 | 1,066.00 |
Share Premium Account | 7,770.00 | 5,327.00 | 6,022.00 | 6,022.00 | 6,105.00 |
Other Reserves | (6,957.00) | 500.00 | (304.00) | (425.00) | (1,719.00) |
Retained Earnings | n/a | n/a | n/a | n/a | (96.00) |
Shareholders Funds | 1,310.00 | 6,823.00 | 6,714.00 | 6,626.00 | 5,356.00 |
Minority Interests / Other Equity | 6.00 | 6.00 | 6.00 | 307.00 | 308.00 |
Total Equity | 1,316.00 | 6,829.00 | 6,720.00 | 6,933.00 | 5,664.00 |
31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | |
Operating Margin | (95.13%) | 10.24% | 15.16% | 11.63% | 11.01% |
Return on Capital Employed | (44.57%) | 13.94% | 26.74% | 19.16% | 19.60% |
Dividend Cover | n/a | 5.39 | 3.94 | 3.92 | 4.04 |
Dividend Yield | n/a | 3.00 | 6.50 | 3.60 | 4.60 |
PE Ratio | n/a | 6.20 | 3.90 | 7.20 | 5.40 |
PEG | n/a | n/a | 0.10 | 0.60 | 0.20 |
Dividend per Share Growth | n/a | n/a | 73.75% | 14.89% | 17.50% |
Net Asset Value per Share | (€0.38) | €0.68 | €1.74 | €0.79 | €0.53 |