TIDM | COD |
---|---|
Ticker Code | COD.L |
ISIN | FR0000125007 |
Currency | EUR |
Issue Country | FR |
Sector | - |
Year End | 31-Dec-23 |
Shares in Issue | 502.06m |
---|---|
Market Cap. | €35.41b |
Market Size | 100 |
PE Ratio | 13.40779 |
Earnings | 5.26 |
Dividend | 2.00 |
Yield | 2.836% |
# of Trades | 1,008 |
---|---|
Vol Sold | 60,286 |
Vol Bought | 66,839 |
52 Week High | 74.80 |
52 Week High Date | 29-Feb-2024 |
52 Week Low | 47.00 |
52 Week Low Date | 26-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 47,944.00 | 51,197.00 | 44,160.00 | 38.13 | 42,573.00 |
Operating Profit / Loss | 5,251.00 | 5,337.00 | 4,507.00 | 2,842.00 | 3,366.00 |
Net Interest | (424.00) | (404.00) | (407.00) | (419.00) | (468.00) |
Pre Tax Profit | 3,816.00 | 4,183.00 | 3,533.00 | 1,015.00 | 2,085.00 |
Post Tax Profit | 2,756.00 | 3,101.00 | 2,614.00 | 489.00 | 1,454.00 |
Profit for the Period | 2,756.00 | 3,101.00 | 2,614.00 | 489.00 | 1,454.00 |
Equity Holders of Parent Company | 2,669.00 | 3,003.00 | 2,521.00 | 456.00 | 1,406.00 |
Minority Interests | 87.00 | 98.00 | 93.00 | 33.00 | 48.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | 526.00EUX | 584.00EUX | 479.00EUX | 85.00EUX | 259.00EUX |
Earnings per Share (Diluted) | 523.00EUX | 580.00EUX | 479.00EUX | 85.00EUX | 258.00EUX |
Earnings per Share (Adjusted) | 639.00EUX | 648.00EUX | 535.00EUX | 274.00EUX | 353.00EUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 526.00EUX | 584.00EUX | 479.00EUX | 85.00EUX | 259.00EUX |
Earnings per Share (Diluted) | 523.00EUX | 580.00EUX | 479.00EUX | 85.00EUX | 258.00EUX |
Earnings per Share (Adjusted) | 639.00EUX | 648.00EUX | 535.00EUX | 274.00EUX | 353.00EUX |
Dividend per Share | €2.10 | €2.00 | €1.63 | €1.33 | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 17,479.00 | 16,884.00 | 13,886.00 | 12,533.00 | 12,738.00 |
Property, Plant and Equipment | 15,554.00 | 14,915.00 | 14,622.00 | 13,974.00 | 14,661.00 |
Investments | 705.00 | 639.00 | 536.00 | 462.00 | 437.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 1,325.00 | 1,488.00 | 1,998.00 | 1,510.00 | 4,344.00 |
Total Non-Current Assets | 35,063.00 | 33,926.00 | 31,042.00 | 28,479.00 | 32,180.00 |
Current Assets | |||||
Inventories | 6,813.00 | 7,219.00 | 6,598.00 | 5,362.00 | 6,200.00 |
Trade and Other Receivables | 6,575.00 | 6,704.00 | 6,774.00 | 4,597.00 | 6,616.00 |
Cash at Bank and in Hand | 8,602.00 | 6,134.00 | 6,943.00 | 8,443.00 | 4,987.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 246.00 | 1,394.00 | 227.00 | 1,745.00 | n/a |
Total Current Assets | 22,236.00 | 21,451.00 | 20,542.00 | 20,147.00 | 17,803.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 57,299.00 | 55,377.00 | 51,584.00 | 48,626.00 | 49,983.00 |
Current Liabilities | |||||
Borrowings | 3,003.00 | 3,078.00 | 2,562.00 | 3,003.00 | 2,640.00 |
Other Current Liabilities | 13,580.00 | 14,285.00 | 12,593.00 | 10,845.00 | 10,503.00 |
Total Current Liabilities | 16,583.00 | 17,363.00 | 15,155.00 | 13,848.00 | 13,143.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 12,992.00 | 11,288.00 | 11,668.00 | 12,621.00 | 12,838.00 |
Provisions | 2,784.00 | 2,480.00 | 1,621.00 | 2,629.00 | 4,222.00 |
Other Non-Current Liabilities | 1,182.00 | 1,092.00 | 2,014.00 | 1,325.00 | n/a |
Total Non-Current Liabilities | 16,958.00 | 14,860.00 | 15,303.00 | 16,575.00 | 17,060.00 |
Net Assets | 23,758.00 | 23,154.00 | 21,126.00 | 18,203.00 | 19,780.00 |
Capital and Reserves | |||||
Share Capital | 23,273.00 | 22,711.00 | 20,715.00 | 17,892.00 | 2,179.00 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | 4,719.00 |
Retained Earnings | n/a | n/a | n/a | n/a | 12,518.00 |
Shareholders Funds | 23,273.00 | 22,711.00 | 20,715.00 | 17,892.00 | 19,416.00 |
Minority Interests / Other Equity | 485.00 | 443.00 | 411.00 | 311.00 | 364.00 |
Total Equity | 23,758.00 | 23,154.00 | 21,126.00 | 18,203.00 | 19,780.00 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 10.95% | 10.42% | 10.21% | 7,453.84% | 7.91% |
Return on Capital Employed | 16.92% | 19.84% | 17.06% | 5.99% | 9.55% |
Dividend Cover | 3.04 | 3.24 | 3.28 | 2.06 | n/a |
Dividend Yield | 3.20 | 4.30 | 2.60 | 3.40 | n/a |
PE Ratio | 10.40 | 7.10 | 11.60 | 14.10 | 10.50 |
PEG | n/a | 7.10 | n/a | n/a | 0.40 |
Dividend per Share Growth | n/a | (4.76%) | (18.50%) | (18.40%) | n/a |
Net Asset Value per Share | €11.85 | €11.83 | €13.66 | €10.70 | €13.29 |