TIDM | AT. |
---|---|
Ticker Code | AT..L |
ISIN | GB00BLH42507 |
Currency | GBX |
Issue Country | GB |
Sector | NMX601010 |
Year End | 31-Dec-23 |
Shares in Issue | 79.74m |
---|---|
Market Cap. | £621.96m |
Market Size | 2,000 |
PE Ratio | 28.88889 |
Earnings | 27.00 |
Dividend | 1.00 |
Yield | 0.128% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 796.00 |
52 Week High Date | 10-Apr-2024 |
52 Week Low | 335.00 |
52 Week Low Date | 02-May-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | ||
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
Revenue | 110.47 | 73.12 | 55.80 | 42.40 | |
Operating Profit / Loss | 31.21 | 17.72 | 7.61 | 3.11 | |
Net Interest | (3.72) | (1.44) | (4.02) | (3.85) | |
Pre Tax Profit | 27.49 | 16.28 | 3.59 | (0.74) | |
Post Tax Profit | 21.58 | 12.37 | 2.53 | (1.00) | |
Profit for the Period | 21.58 | 12.37 | 2.53 | (1.00) | |
Equity Holders of Parent Company | 21.58 | 12.37 | 2.53 | (1.00) | |
Minority Interests | n/a | n/a | n/a | n/a | |
Continuing EPS | |||||
Earnings per Share (Basic) | 27.00p | 15.50p | 3.60p | (1.40p) | |
Earnings per Share (Diluted) | 26.70p | 15.30p | 3.60p | (1.40p) | |
Earnings per Share (Adjusted) | 33.40p | 19.30p | 13.20p | 2.90p | |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 27.00p | 15.50p | 3.60p | (1.40p) | |
Earnings per Share (Diluted) | 26.70p | 15.30p | 3.60p | (1.40p) | |
Earnings per Share (Adjusted) | 33.40p | 19.30p | 13.20p | 2.90p | |
Dividend per Share | 1.10p | 1.00p | n/a | n/a | |
Millions | Millions | Millions | Millions | ||
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
Non-Current Assets | |||||
Intangible Assets | 95.45 | 70.62 | 50.41 | 51.40 | |
Property, Plant and Equipment | 71.29 | 34.44 | 23.75 | 24.29 | |
Investments | n/a | n/a | n/a | n/a | |
Investment Properties | n/a | n/a | n/a | n/a | |
Other Financial Assets | n/a | n/a | n/a | n/a | |
Other Non-Current Assets | 0.05 | n/a | 1.01 | 0.75 | |
Total Non-Current Assets | 166.79 | 105.07 | 75.18 | 76.44 | |
Current Assets | |||||
Inventories | 4.06 | 1.86 | 1.78 | 1.25 | |
Trade and Other Receivables | 32.01 | 19.78 | 17.22 | 11.26 | |
Cash at Bank and in Hand | 10.82 | 9.04 | 4.86 | 10.96 | |
Current Asset Investments | n/a | n/a | n/a | n/a | |
Other Current Assets | n/a | n/a | n/a | n/a | |
Total Current Assets | 46.90 | 30.69 | 23.86 | 23.46 | |
Other Assets | n/a | n/a | n/a | n/a | |
Total Assets | 213.69 | 135.75 | 99.03 | 99.90 | |
Current Liabilities | |||||
Borrowings | 1.18 | 0.87 | 0.78 | 8.68 | |
Other Current Liabilities | 34.23 | 20.92 | 10.24 | 7.80 | |
Total Current Liabilities | 35.41 | 21.78 | 11.02 | 16.48 | |
Net Current Assets | n/a | n/a | n/a | n/a | |
Non-Current Liabilities | |||||
Borrowings | 71.33 | 36.86 | 26.78 | 38.50 | |
Provisions | 9.37 | 2.18 | 0.11 | 0.13 | |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | |
Total Non-Current Liabilities | 80.70 | 39.03 | 26.88 | 38.63 | |
Net Assets | 97.59 | 74.94 | 61.13 | 44.78 | |
Capital and Reserves | |||||
Share Capital | 4.00 | 3.98 | 3.98 | 3.50 | |
Share Premium Account | 14.12 | 14.12 | 14.12 | n/a | |
Other Reserves | 11.31 | 10.15 | 8.14 | 7.62 | |
Retained Earnings | 68.17 | 46.69 | 34.89 | 33.66 | |
Shareholders Funds | 97.59 | 74.94 | 61.13 | 44.78 | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | |
Total Equity | 97.59 | 74.94 | 61.13 | 44.78 | |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | ||
Operating Margin | 28.25% | 24.23% | 13.63% | 7.33% | |
Return on Capital Employed | 37.15% | 40.08% | 19.82% | 7.64% | |
Dividend Cover | 30.36 | 19.30 | n/a | n/a | |
Dividend Yield | 0.20 | 0.30 | n/a | n/a | |
PE Ratio | 18.40 | 16.30 | 13.60 | n/a | |
PEG | n/a | n/a | n/a | n/a | |
Dividend per Share Growth | n/a | (9.09%) | n/a | n/a | |
Net Asset Value per Share | 2.67p | 5.39p | 13.41p | (8.28p) |