Talon Resources Targets Ontario Gold Growth After AIM Move and Eagle Lake Acquisition, CEO Says. Watch here.

Less Ads, More Data, More Tools Register for FREE

Interim Results

Today 14:00

RNS Number : 7392J
Heavitree Brewery PLC
25 June 2026
 

The Heavitree Brewery PLC

Trood Lane

Matford

Exeter EX2 8YP

 

Date: 25 June 2026

 

Contact: Terry Wheatley - Managing Director - 01392 217733

Nicola McLean - Finance Director/Company Secretary - 01392 217733

Patrick Castle /Anita Ghanekar - Shore Capital - 0207 408 4090

 

 

 

Following a meeting by a duly authorised committee of the Board of Directors held today, 25 June 2026, the Directors announce the interim results for the six months ended 30 April 2026.

 

 

 

Chairman's statement

 

 Interim Results

The Company has recorded a slight reduction in turnover of 1.5% to £3,465,000 for the period under review compared to the corresponding period of the previous year (2025: £3,519,000). In turn, operating profit has decreased by 4.0% to £503,000 (2025: £524,000). Our trading has not been helped by Easter falling early this year and together with poor weather conditions delivered by a named storm in January, our tied product volumes are down on the previous year. However, the Company remains ahead of budget at the half-year, and the recent prolonged spell of warm weather has encouraged a recovery in barrelage and given a positive boost to the start of the second period of the year.

 

Dividend

The Directors consider it prudent to recommend an unchanged interim dividend of 2.75p (2025: 2.75p) per Ordinary and 'A' Ordinary share for those shareholders on the register on 3 July 2026. Shareholders will recall that the interim dividend last year was increased by 22.22%. The dividend will be payable on 31 July 2026.

 

 

 

 

Property

Work has been completed developing three bed-and-breakfast rooms at The Ship Inn in Kingswear which will complement the strong offer at the pub. The extension of the car park at The Ley Arms in Kenn is near to completion and this will alleviate some of the parking pressures in the village as the success of the pub attracts more visitors.

There was much media coverage following the named storm I referred to earlier that hit in January, and which was particularly violent around the South Hams area. Our Start Bay Inn at Torcross suffered damage to the thatch and the surfacing of the beer garden patio and car park. Many other properties on either side of our pub were damaged, and also the A379 road which broke apart between Torcross and Slapton. Unfortunately, this has resulted in a diversion for people travelling to and from Dartmouth to Torcross as well as to our other pubs in Stokenham and Beesands. The Start Bay was quickly repaired after the weekend of the storm and has continued to trade despite the obvious inconveniences and concerns for the loss of the road link. We are grateful to our highly experienced and determined tenants for their resilience and to the customers for their on-going support.

 

Final Salary Pension Scheme.

Shareholders will probably be getting used to me reporting on the painfully slow wind-up process of the final salary pension scheme, but the speed of the process remains in the control of the insurance companies charged with transferring annuities into individual members own names. There has been some positive news as one provider plans to transfer over on 1st July. This will leave just one provider left yet to complete the task. I hope to report favourably on this matter at the year-end.

 

Prospects

The Directors feel we are well placed for the second half of the year and are hopeful of strong summer season and a potential boost to pubs from the World Cup which is being broadcasted at times which should be favourable to pubs. However, we are operating in the uncertain times facing the world as international diplomacy is replaced with almost daily deadlines and threats of escalation and once again, our sector has to brace itself for the inevitable costs' fallout. Added to this, pubs are absorbing and mitigating the costs imposed on them because of some decisions taken by this government with reference to the costs of employing, and decisions not taken with reference to business rates and VAT. Pubs are taking on fewer staff to mitigate these costs, and the increased burden of work is falling back on publicans and their teams. With all this in mind I will conclude by stealing a quote from my father's chairman's statement of 1974 when he summarised the position of the Company at that time by observing that "with the continued support of staff and tenants and given a less vindictive government attitude, the company has as bright a future as the current economic climate will allow".

 

 

 

 

N H P TUCKER

Chairman

 

Income statement (unaudited)

For the six months ended 30 April 2026

 

6 months

to

30 April2026

 

6 months

to

30 April

2025

Audited

12 months

to

31 October

2025

Note

£' 000

£' 000

£' 000

Revenue

3,465

3,519

7,628

Other operating income

95

109

285

Purchase of inventories

(1,286)

(1,346)

(3,006)

Staff costs

(818)

(745)

(1,650)

Depreciation of property, plant and equipment

(84)

(65)

(172)

Other operating charges

(869)

(948)

(1,708)

 

(2,962)

(2,995)

(6,251)

Operating profit

503

524

1,377

Profit on sale of property, plant and equipment

Impairment of fixed assets

Insurance receipt

 

2

-

1,047

 -

1,056

(200)

877

Profit before finance costs and taxation

505

1,571

3,110

Finance costs

(26)

(64)

(92)

Profit before taxation

479

1,507

3,018

Tax expense

(121)

(376)

(396)

Profit for the period

358

1,131

2,622

Earnings per share

- basic- diluted

4

 

7.5p7.5p

 

23.3p 23.3p 

 

54.2p54.2p

 

 

 

Statement of comprehensive income (unaudited)

For the six months ended 30 April 2026

 

6 months

to

30 April2026

 

6 months

to

30 April

2025

Audited

12months

to

 31 October

2025

 

£' 000

£' 000

£' 000

Profit for the period

 358

 1,131

 2,622

Items that will not be reclassified to profit or loss

Fair value adjustment on investment in equity

Actuarial (losses)/gains on defined benefit pension plans

Tax relating to items that will not be reclassified

 

 

-

-

 

-

-

 

-

-

Other comprehensive income for the year, net of tax

358

 1,131

 2,622

Total comprehensive income attributable to:

Equity holders

 

358

 

 1,131

 

2,622

 

 

 

 

 

 

Balance sheet (unaudited)

at 30 April 2026

 

30 April

2026

£' 000

 

30 April

2025

£' 000

Audited

31 October 2025

£'000

Non-current assets

Property, plant and equipment

 

20,054

 

19,847

19,914

Financial assets

695

783

764

 

Deferred tax asset

16

 -

 

20,749

20,646

20,678

Current assets

Trade and other receivables

1,709

1,896

1,060

Inventories

10

10

10

Cash and short-term deposits

1,845

1,113

2,308

3,564

3,019

3,378

Assets held for sale

-

-

 

-

Total assets

24,313

 23,665

 24,056

Current liabilities

Trade and other payables

(1,287)

(1,428)

(1,018)

Financial liabilities

(515)

(237)

(341)

Income tax payable

(410)

(723)

(289)

(2,212)

(2,388)

(1,648)

Non-current liabilities

Other payables

(380)

(354)

(385)

Financial liabilities

(1,160)

(1,451)

(1,294)

Deferred tax liabilities

(979)

(875)

(979)

Defined benefit pension plan

 -

(92)

 -

(2,519)

(2,772)

(2,658)

Total liabilities

(4,731)

(5,160)

(4,306)

Net assets

19,582

18,505

19,750

Capital and reserves

Equity share capital

251

251

251

Capital redemption reserve

686

686

686

Own share reserve

(1,474)

(1,023)

(1,135)

Fair value adjustments reserve

10

10

10

Retained earnings

20,109

18,581

19,938

Total equity

19,582

18,505

19,750

 

 

Dividends

 

The Directors recommend a dividend of 2.75p to be paid at the half-year. (2025: 2.75p)

 

 

 

 

 

 

Statement of cash flows (unaudited)

for the six months ended 30 April 2026

 

6 months

to

30 April2026

 

6 months

to

30 April

2025

Audited

12months

 to

31 October

2025

Operating activities

£' 000

£' 000

£' 000

Profit/(loss) for the period

358

1,131

2,622

Tax expense

121

376

396

Net finance costs

26

64

92

(Profit) on disposal of non-current assets and assets held for sale

Impairment of property

(2)

-

(1,047)

-

(1,056)

200

Depreciation and impairment of property, plant and equipment

 

84

65

172

Insurance receipt

-

-

(877)

Mortgage receipts received

69

18

37

(Increase)/decrease in trade and other receivables

(573)

(679)

157

Increase/(decrease) in trade and other payables

 

264

 

319

 

66

 

Cash generated from operations

347

247

1,809

Income taxes paid

-

(350)

Interest paid

(55)

 (76)

(127)

Net cash Inflow from operating activities

 292

 171 

 1,332

Investing activities

Interest received

29

12

35

Insurance receipt

-

-

877

Proceeds from sale of property, plant and equipment and assets held for sale

2

1,227

1,294

Payments to acquire property, plant and equipment

 (300)

(316)

(828)

Net cash Inflow/(outflow) from investing activities

(269)

923

 1,378

Financing activities

Preference dividend paid

(1)

(1)

(1)

Equity dividends paid

(186)

(186)

(320)

Consideration received by EBT on sale of shares

61

70

70

Consideration paid by EBT on purchase of shares

(400)

(44)

(156)

Capital element of finance lease rental payments

(19)

(27)

(54)

New finance leases

44

-

-

Repayment of bank borrowings

(147)

(147)

(695)

Other Loans

-

(400)

-

Net cash outflow from financing activities

(648)

 (735)

 (1,156)

Increase/(decrease) in cash and cash equivalents

(625)

359

1,554

Cash and cash equivalents at the beginning of the period

 2,308 

 754

754 

Cash and cash equivalents at the period end

 1,683

 1,113

 2,308

 

Statement of cash flows (unaudited) (continued)

 

for the six months ended 30 April 2026

Represented by:

6 months

to

30 April

2026

6 months

to

30 April

2025

Audited

12months

 to

31 October

2025

Cash and short term deposits

1,845

1,113

2,308

Overdraft

(162)

-

-

Cash and cash equivalents

1,683

1,113

2,308

 

 

Reconciliation of movements in equity (unaudited)

 

 

 

6 months to

Equity

Capital

Own

Fair

30 April 2026

share

redemption

share

value

Retained

Total

 

capital

reserve

reserve

adjustment

earnings

equity

 

£' 000

£' 000

 £' 000

£' 000

£' 000

£' 000

 

 

At 1 November 2025

251

686

(1,135)

10

19,938

19,750

 

Profit for the period

-

-

-

-

358

358

 

Other comprehensive income for the period, net of income tax

-

-

-

-

-

-

 

Total comprehensive income for the period

-

-

-

-

358

358

 

Consideration

received by EBT on sale of shares

 

 

 

-

 

 

 

-

 

 

 

61

 

 

 

-

 

 

 

-

 

 

 

61

 

Consideration paid by EBT on purchase of shares

-

-

(400)

-

-

(400)

 

Equity dividend paid

-

-

-

-

(187)

(187)

 

 

At 30 April 2026

251

686

(1,474)

10

20,109

19,582

 

 

 

 

 

 

Reconciliation of movements in equity (unaudited)

 

 

 

6 months to

Equity

Capital

Own

Fair

30 April 2025

share

redemption

share

value

Retained

Total

 

capital

reserve

reserve

adjustment

earnings

equity

 

£' 000

£' 000

 £' 000

£' 000

£' 000

£' 000

 

 

At 1 November 2024

251

686

(1,049)

10

17,637

17,535

 

Profit for the period

-

-

-

-

1,131

1,131

 

Other comprehensive income for the period, net of income tax

-

-

-

-

-

-

 

Total comprehensive income for the period

-

-

-

-

1,131

1,131

 

Consideration

received by EBT on sale of shares

 

 

 

-

 

 

 

-

 

 

 

70

 

 

 

-

 

 

 

-

 

 

 

70

 

Consideration paid by EBT on purchase of shares

-

-

(44)

-

-

(44)

 

Loss by EBT on sale of shares

-

-

-

-

-

-

 

Equity dividend paid

-

-

-

-

(187)

(187)

 

 

At 30 April 2025

251

686

(1,023)

10

18,581

18,505

 

 

 

 

 

 Reconciliation of movements in equity (unaudited) - continued

 

 

 

 

12 months to 31 October 2025

Audited

 

 

Equity share capital

£000

Capital redemption reserve

£000

Own

share reserves

£000

Fair value adjustment reserve

£000

 

Retained earnings

£000

 

Total equity

£000

At 1 November 2024

251

686

(1,049)

10

17,637

17,535

Profit for the year

-

-

-

-

2,622

2,622

Other comprehensive income for the year

net of income tax

-

-

-

-

-

-

Total comprehensive

income for the year

-

-

-

-

2,622

2,622

Consideration received by EBT on sale of shares

 

-

 

-

 

70

 

-

 

-

 

70

Consideration paid by

EBT on purchase of shares

-

-

(156)

-

-

(156)

Equity dividends paid

-

-

-

-

(321)

(321)

At 31 October 2025

251

686

(1,135)

10

19,938

19,750

 

 

Equity share capital

The balance classified as share capital includes the total net proceeds (both nominal value and share premium) on issue of the Company's equity share capital, comprising 5p Ordinary and 'A' Limited Voting Ordinary Shares.

 

 

Own share reserve

Own shares reserve represents the cost of The Heavitree Brewery PLC shares purchased in the market and held by The Heavitree Brewery PLC Employee Benefit Trust ('EBT'). Shares held at half-year 415,302 (2025: 134,419).

 

 

 

Notes to the interim results

 

1. Basis of preparation

 

These unaudited interim condensed financial statements have been prepared in accordance with IAS34 "interim financial reporting" and do not constitute statutory accounts as defined in section 434 of the Companies Act 2006. They have been prepared on the basis of the accounting policies that were complied with in the annual financial statements for the year ended 31 October 2025. The accounting policies are drawn up in accordance with International Accounting Standards (IAS) and International Financial Reporting Standards (IFRS) as adopted by the United Kingdom.

 

These unaudited financial statements were approved and authorised for issue by a duly appointed and authorised committee of the Board of Directors on 25 June 2026.

 

2. Going concern

We have had a positive start to the year exceeding our Budget expectations despite the continued rise in costs for the hospitality sector. The factors affecting the sector and business in general with the Iran war having a significant impact on all sectors have been factored when forecasting for the second half of the financial year. The Company remains well within its forecasts to April 2027 with £3M (2025: £3M) overdraft available as at April 2026 and the term loan has been decreased in the period by £147k. The Board continues to focus attention on the long-term trading position of the Company. The current trading performance of the Company also shows that it will be able to operate within the level of its facilities for the foreseeable future. With the value in the Estate being realised over time and with the support from the bank there are no material uncertainties. For this reason, the Company continues to adopt the going concern basis in preparing its financial statements.

 

 

3. Key Estimates

 

The key assumptions concerning the future and other key sources of estimation uncertainty at the balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial period are discussed below:

 

Impairment of assets

 

The Directors assess impairment of assets at each reporting date on a property by property basis. The Directors take into consideration trade performance during the year and open market value as to whether there is an indication that an asset may be permanently impaired. When necessary external valuations are carried out. Within this trading period the Directors conclude that there were no impairments. 

 

 

 

 

 

4. Basic and diluted earnings per share

The calculation of basic earnings per ordinary share is based on earnings of £358,000 (April 2025: £1,131,000), being profit after taxation for the period, and on 4,747,314 (April 2025: 4,852,374) shares being the weighted average number of Ordinary and 'A' Limited Voting Ordinary Shares in issue during the period after excluding the shares owned by The Heavitree Brewery PLC Employee Benefits Trust and those shares under option pursuant to the Employee Share Option Scheme. Employee share options could potentially dilute basic earnings per share in the future but are not included in the interim calculation of dilutive earnings per share because they are antidilutive for the period presented. The Ordinary Shares and the 'A' Limited Voting Ordinary Shares have equal dividend rights and therefore no separate calculation of earnings per share for the different classes has been given.

 

5. Segment information

 

Primary reporting format - Business segments

The primary segmental reporting format is determined to be business segments as the Company's risks and rates of return are affected predominantly by differences in the products and services provided.

During the year the Company operated in one business segment-leased estate.

Leased estate represents properties which are leased to tenants to operate independently from the Company.

 

 

6. Interim report

 

Copies of this announcement are available from the Company at Trood Lane, Matford, Exeter EX2 8YP. The Company's interim report for the six months ended 30 April 2026 has been posted to shareholders today and will be available on our website at www.heavitreebrewery.co.uk.

 

Ends.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR SEMSWIEMSEFM

Related Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Back to RNS