The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksZoo Digital Regulatory News (ZOO)

Share Price Information for Zoo Digital (ZOO)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 57.00
Bid: 56.00
Ask: 58.00
Change: 4.50 (8.74%)
Spread: 2.00 (3.571%)
Open: 52.50
High: 56.00
Low: 51.00
Prev. Close: 51.50
ZOO Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

9 Dec 2014 07:00

RNS Number : 1697Z
Zoo Digital Group PLC
09 December 2014
 



9 December 2014

ZOO DIGITAL GROUP PLC

("ZOO", "the Group" or "the Company")

 

Interim Results

 

ZOO Digital Group plc, the provider of cloud-based media production software and services to global creative organisations, today announces its financial results for the six months ended 30 September 2014.

 

HIGHLIGHTS

 

Operational highlights

· Continued diversification of client base and revenue mix

· Strong demand for ZOOsubs, the Group's subtitling software and services, with new customers added every month

· Ongoing investment in ZOOsubs and ZOOcore in line with market opportunity

 

 

Key Financials

· Revenues up 47% to $6.9m (H1 2013: $4.7m)

· Adjusted EBITDA increased 38% to $0.4m (H1 2013: $0.3m)*

· Post period end new convertible loan note secured raising $1.3m (£0.8m) in working capital support

 

 * Adjusted EBITDA is stated before exchange differences and share based payments

 

Stuart Green, CEO of ZOO Digital, commented,"The Board is very pleased with the progress achieved in the period. The positive momentum from the prior year has continued into the first half, resulting in top line revenue growth of over 40%.

 

"We remain encouraged by the increasing demand we are receiving for our cloud-based solutions, and our ZOOsubs offering in particular is attracting considerable interest. While we continue to monitor closely the changing dynamics within the entertainment industry, the growing base of repeatable revenues combined with a pipeline of new clients and projects, with a balance sheet strengthened after the period end, gives the Board good grounds for optimism in the future prospects of the business."

 

 

Ends

For further enquiries please contact:

 

ZOO Digital Group plc

0114 241 3700

Stuart Green - Chief Executive Officer

Helen Gilder - Group Finance Director

 

FinnCap

 

020 7220 0500

Ed Frisby / Henrik Persson (corporate finance)

Joanna Weaving (corporate broking)

 

Newgate Threadneedle

 

020 7653 9850

Tim Thompson / Hilary Buchanan / Jasper Randall

 

 

About ZOO Digital Group plc:

ZOO Digital is a provider of cloud-based media production services and software to global creative organisations, predominantly in the entertainment industry. ZOO's full service proposition includes localisation of audio-visual content (embracing subtitling, captioning and dubbing), creative workflow systems and digital distribution solutions.

 

ZOO's services enable clients to capitalise on new routes to market and deliver localised content to their customers across multiple platforms.

 

ZOO's clients enjoy reduced time to market, higher quality and lower costs. This is achieved by delivering differentiated production services through the application of innovative cloud software. In this way ZOO provides flexible solutions that combine services with software licensing to meet the diverse needs of clients of all sizes across the creative media industries. ZOO's software is used to create localised entertainment products, packaging and marketing campaigns for some of the best known brands in the world.

Chairman and Chief Executive's Review

 

Results

The Board is pleased to report a period of solid progress for the Company with results for the six months to 30 September 2014 in line with management expectations. Revenues grew 47% to $6.9m (H1 2013: $4.7m), driven largely by the continued progress from subtitling services delivered using ZOOsubs.

 

The increasing gross profit contribution from ZOOsubs, which entails the use of subcontract translators as a cost of sales, has led to gross profit margins decreasing to 76% from 89% in the comparative period. Gross profit margins in other parts of the business have, however, remained resilient and, despite ongoing investment to support the rollout of ZOOsubs, including sales, marketing and infrastructure, we report an EBITDA margin similar to the comparative period, with adjusted EBITDA for the period of $0.4m (H1 2013: $0.3m), an increase of 38%.

 

On 24 November, post period end, the Group announced that it had raised $1.3m (£0.8m) in new working capital support by way of the issue of a new convertible loan note with Herald Investment Trust plc. The key terms are identical to those of the Company's existing Unsecured Convertible Loan Notes of £1,770,500, including a conversion price of 48 pence per ordinary share. Subsequent to this issue, the combined existing and new loan notes have a principal value of £2,570,500.

 

Operations

The period under review was characterised by the continued diversification of both the Company's client base and revenue mix. This has been the result of growing demand for the Company's ZOOsubs offering, ZOO's proprietary cloud-based subtitling production and management system. As reported at the time of Company's final results in August 2014, this offering now includes subtitling, captioning and dubbing services, all of which can be efficiently addressed through the technology platform.

 

Revenue from the ZOOsubs proposition is repeating in nature and the increased work volumes in the period have provided the Company with greater visibility over future revenue and resource requirements. As a result of the strong momentum for ZOOsubs, the Company continues to invest in the service in line with market opportunities, including increased sales and marketing resources.

 

While the pipeline of new business for ZOOsubs remains strong going into the second half of the year, the Board expects some short term effects following a disruptive restructuring taking place within one of the Company's major customers. As a result of these changes some of the work orders placed by this particular customer have been delayed, however the Board remains confident that the orders will resume back to normal levels in the New Year.

 

Demand for ZOOcore, the Group's cloud-based workflow and collaboration platform, remains robust and continues to contribute to the Group's recurring revenue base.

 

 

Board Change

Post period end the Company announced that James Livingston, Non-executive Director, stepped down from the Board with effect from 25 November 2014. The Group intends to appoint a replacement independent non-executive director in due course.

 

 

Outlook

The Board is very pleased with the progress achieved in the period under review. The building momentum from the prior year continued into the first half of the year and we are pleased to have grown top line revenues by over 40%. Management focus on the period ahead will be on improving margins and profitability.

 

We remain encouraged by the increasing interest we are receiving for our Cloud-based solutions, and we believe the propositions we now offer, consisting of differentiated products and services, leave us well placed to continue to grow the business. While restructuring changes within one of the Company's major customers has caused some work projects to be delayed, the Board is confident that this will resume back to normal levels in due course. As ever, we can be impacted by the dynamics of the entertainment industry but we are confident that our broadening range of services is attractive to our increasingly diversified customer base and, as a result, we remain cautiously optimistic about the Group's future prospects.

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(UNAUDITED)

for the six months ending 30 September 2014

6 months to

6 months to

Year ended

30 Sep 2014

30 Sep 2013

31 Mar 2014

$000

$000

$000

Revenue

6,930

4,717

9,562

Cost of sales

(1,637)

(517)

(1,708)

Gross Profit

5,293

4,200

7,854

Other operating income

-

34

34

Operating expenses

(4,894)

(3,944)

(8,383)

Profit before interest, tax, depreciation and amortisation

399

290

(495)

Depreciation

(114)

(141)

(279)

Amortisation and impairment

(633)

(602)

(1,317)

Total operating expenses

(5,641)

(4,687)

(9,979)

Operating (loss)/profit

(348)

(452)

(2,091)

Exchange gain/(loss) on borrowings

11

(186)

(254)

Finance cost

(301)

(135)

(332)

Total finance cost

(290)

(321)

(586)

(Loss)/profit before taxation

(638)

(773)

(2,677)

Tax on (loss)/profit

66

(2)

(15)

(Loss)/profit and total comprehensive income for the period attributable to equity holders of the parent

(572)

(775)

(2,692)

(Loss)/profit per ordinary share

- basic

 (1.75) cents

 (2.38) cents

 (8.24) cents

-diluted

 (1.75) cents

 (2.38) cents

 (8.24) cents

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

(UNAUDITED)

As at 30 September 2014

As at

As at

As at

30 Sep 2014

30 Sep 2013

31 Mar 2014

$000

$000

$000

ASSETS

Non-current assets

Property, plant and equipment

459

399

509

Intangible assets

8,362

8,997

8,598

Deferred income tax assets

486

486

486

9,307

9,882

9,593

Current assets

Trade and other receivables

2,593

1,762

3,207

Cash and cash equivalents

270

307

122

2,863

2,069

3,329

Total assets

12,170

11,951

12,922

LIABILITIES

Current liabilities

Trade and other payables

(2,791)

(1,992)

(2,971)

Borrowings

(1,132)

(3,340)

(147)

(3,923)

(5,332)

(3,118)

Non-current liabilities

Borrowings

(4,243)

(145)

(5,238)

Total liabilities

(8,166)

(5,477)

(8,356)

Net assets

4,004

6,474

4,566

EQUITY

Equity attributable to equity holders of the parent

Called up share capital

7,236

7,236

7,236

Share premium reserve

37,014

37,014

37,014

Other reserves

12,293

12,293

12,293

Share option reserve

312

291

302

Warrant reserve

-

523

-

Convertible loan note reserve

42

42

42

Foreign exchange translation reserve

(992)

(992)

(992)

Accumulated losses

(51,878)

(49,914)

(51,306)

4,027

6,493

4,589

Interest in own shares

(23)

(19)

(23)

Attributable to equity holders

4,004

6,474

4,566

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

(UNAUDITED)

 

for the six months ending 30 September 2014

 

Ordinary shares

Share premium reserve

Foreign exchange translation reserve

Convertible loan note reserve

Share option reserve

Share warrant reserve

Other reserves

Accumu-lated losses

Interest in own shares

Total

 

$000

$000

$000

$000

$000

$000

$000

$000

$000

$000

 

Balance at

 

1 April 2013

7,236

37,014

(992)

42

276

523

12,293

(49,138)

(19)

7,235

 

Share-based payments

15

15

 

Disposal of own shares

-

 

Transactions with owners

-

-

-

-

15

-

-

-

-

15

 

Profit for the period

(572)

(572)

 

Total comprehensive income for the period

-

-

-

-

-

-

-

(572)

-

(572)

 

Balance at

 

30 September 2013

7,236

37,014

(992)

42

291

523

12,293

(49,710)

(19)

6,678

 

Share-based payments

14

14

 

Forfeited Share options

(3)

1

(2)

 

Lapsed share options

(523)

523

 

Purchase of own shares

(2)

(2)

 

Disposal of own shares

-

 

Transactions with owners

-

-

-

-

11

(523)

-

524

(2)

10

 

Foreign Exchange translation adjustment

(2)

(2)

 

Loss for the period

(2,120)

(2,120)

 

Total comprehensive income for the period

-

-

-

-

-

-

-

(2,120)

-

(2,120)

 

Balance at

 

31 March 2014

7,236

37,014

(992)

42

302

-

12,293

(51,306)

(23)

4,566

 

Share-based payments

10

10

 

Transactions with owners

-

-

-

-

10

-

-

-

-

10

 

Loss for the period

(572)

(572)

 

Total comprehensive income for the period

-

-

-

-

-

-

-

(572)

-

(572)

 

Balance at

 

30 September 2014

7,236

37,014

(992)

42

312

-

12,293

(51,878)

(23)

4,004

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)

for the six months ending 30 September 2014

6 months to

6 months to

Year ended

30 Sep 2014

30 Sep 2013

31 Mar 2014

$000

$000

$000

Cash flows from operating activities

Operating loss for the period

(348)

(453)

(2,091)

Depreciation

114

141

279

Amortisation and impairment

633

602

1,428

Share based payments

10

15

27

Purchase of own shares

-

-

(2)

Disposal of own shares

-

-

-

Disposal and de-recognition of intangible assets

-

-

-

Disposal of property, plant and equipment

-

Exchange (loss)/gain

(9)

12

(2)

Changes in working capital:

Decreases/(increases) in trade and other receivables

614

341

(1,104)

(Decreases)/increases in trade and other payables

(180)

(1,022)

(43)

Cash flow from operations

834

(364)

(1,508)

Tax received/(paid)

66

(2)

(15)

Net cash flow from operating activities

900

(366)

(1,523)

Investing Activities

Purchase of intangible assets

(397)

(321)

(766)

Purchase of property, plant and equipment

(64)

(22)

(369)

Net cash flow from investing activities

(461)

(343)

(1,135)

Cash flows from financing activities

Repayment of borrowings

(10)

(118)

(200)

Proceeds from borrowings

-

310

2,327

Finance cost

(290)

(124)

(307)

Net cash flow from financing

(300)

68

1,820

Net decrease in cash and cash equivalents

139

(641)

(838)

Cash and cash equivalents at the beginning of the period

122

960

960

Exchange loss on cash and cash equivalents

9

(12)

 -

Cash and cash equivalents at the end of the period

270

307

122

 

NOTES

 

General information

 

ZOO Digital Group plc ('the company') and its subsidiaries (together 'the group') provide productivity tools and services for digital content authoring, video post-production and localisation for entertainment and packaging markets and continue with on-going research and development in those areas. The group has operations in both the UK and US.

 

The company is a public limited company which is listed on the Alternative Investment Market and is incorporated and domiciled in the UK. The address of the registered office is The Tower, 2 Furnival Square, Sheffield.

 

The registered number of the company is 3858881.

 

This condensed consolidated financial information is presented in US dollars, the currency of the primary economic environment in which the company operates.

 

The interim accounts were approved by the board of directors on 8 December 2014.

 

This consolidated interim financial information has not been audited.

 

Basis of preparation

 

The consolidated financial statements of ZOO Digital Group plc and its subsidiary undertakings (the "Group") for the period ended 31 March 2015 will be prepared in accordance with International Financial Reporting Standards ("IFRS"), as adopted by the European Union, and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS.

 

This Interim Report has been prepared in accordance with UK AIM listing rules which require it to be presented and prepared in a form consistent with that which will be adopted in the annual accounts having regard to the accounting standards applicable to such accounts. It has not been prepared in accordance with IAS 34 "Interim Financial Reporting".

 

The policies applied are consistent with those set out in the annual report for the year ended 31 March 2014, and have been consistently applied, unless stated otherwise.

 

A copy of the statutory accounts for the year ended 31 March 2014, prepared under IFRS, has been delivered to the Registrar of companies and contained an unqualified auditors' report.

 

Basis of Consolidation

 

The consolidated financial statements of ZOO Digital Group plc include the results of the Company and its subsidiaries. Subsidiary accounting policies are amended where necessary to ensure consistency within the Group and intra group transactions are eliminated on consolidation.

 

Foreign currency translation

 

Functional and presentation currency

 

Items included in the financial statements of each of the group's entities are measured using the currency of the primary economic environment in which the entity operates ('the functional currency'). The consolidated financial statements are presented is US Dollars which is the company's functional and presentation currency.

 

Transactions and balances

 

Transactions in foreign currencies are recorded at the prevailing rate of exchange in the month of the transaction. Foreign exchange gains or losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at the year end exchange rates are recognised in the income statement.

 

Group companies

 

The results and financial positions of all group entities that use a functional currency different from the presentation currency are translated into the presentation currency as follows:

 

· assets and liabilities for each entity are translated at the closing rate at the balance sheet date;

· income and expenses for each income statement are translated at the prevailing monthly exchange rate for the month in which the income or expense arise and all resulting exchange rate differences are recognised with foreign exchange translation reserve.

 

 

 

Equity securities issued

 

No securities have been issued during the period to 30 September 2014, 31 March 2014 or 30 September 2013.

 

Earnings per share

 

Earnings per share is calculated based upon the profit or loss on ordinary activities after tax for each period divided by the weighted average number of shares in issue during the period.

 

Weighted average number of shares for basic & diluted profit/(loss) per share

30 Sep 2014

30 Sep 2013

31 Mar 2014

 No. of shares

 No. of shares

 No. of shares

Basic

32,660,660

32,660,660

32,660,660

Diluted

40,123,844

41,795,199

40,123,844

 

 

 

Further Copies

  

Copies of this announcement and the Interim Report for the six months ended 30 September 2014 will be available, free of charge, for a period of one month from the Company's Nominated Adviser and Broker, finnCap, 60 New Broad Street, London, EC2M 1JJ, from the registered office of the Company at The Tower, 2 Furnival Square, Sheffield, S1 4QL or from the Group's website: www.zoodigital.com.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QKFDNABDDQBK
Date   Source Headline
29th Apr 202410:04 amRNSIssue of Equity and Total Voting Rights
16th Apr 20246:16 pmRNSHolding(s) in Company
10th Apr 20244:36 pmRNSHolding(s) in Company
27th Mar 20243:59 pmRNSHolding(s) in Company
26th Mar 20243:10 pmRNSDirector's Dealing
26th Mar 20247:00 amRNSTrading Update
27th Feb 20245:38 pmRNSHolding(s) in Company
24th Jan 20247:00 amRNSTrading Update
29th Dec 202310:57 amRNSIssue of Equity and Total Voting Rights
1st Dec 20237:00 amRNSIssue of Equity and Total Voting Rights
30th Nov 20237:00 amRNSInterim Results
20th Nov 20237:00 amRNSIssue of Equity and Total Voting Rights
2nd Nov 202310:16 amRNSHolding(s) in Company
2nd Nov 20237:00 amRNSLaunch of Chennai facility
31st Oct 20235:11 pmRNSReplacement - Director's Dealing
31st Oct 20237:40 amRNSDirector's Dealing
23rd Oct 20237:00 amRNSNotice of Half Year Results
12th Oct 20235:24 pmRNSHolding(s) in Company
9th Oct 20237:00 amRNSZOO Digital expands its investment in ZOO Turkey
29th Sep 20237:00 amRNSResult of AGM
28th Sep 202312:02 pmRNSDirector's Dealing
28th Sep 20237:00 amRNSAGM Statement and Trading Update
27th Sep 20237:00 amRNSIssue of Equity and Total Voting Rights
4th Sep 20237:00 amRNSAnnual Report and Accounts and Notice of AGM
21st Aug 20232:39 pmRNSHolding(s) in Company
10th Aug 20237:00 amRNSFinal Results for the year ended 31 March 2023
2nd Aug 20237:00 amRNSNotice of Final Results
25th Jul 20237:00 amRNSHolding(s) in Company
14th Jul 20237:00 amRNSTrading Update
29th Jun 20237:00 amRNSHolding(s) in Company
12th Jun 20232:12 pmRNSHolding(s) in Company
9th May 20237:00 amRNSResult of Retail Offer
5th May 20237:00 amRNSHolding(s) in Company
4th May 20237:00 amRNSZOO Digital launches Iberian hub
28th Apr 20239:00 amRNSRetail Offer
28th Apr 20237:00 amRNSConfirmation of successful Placing of £12.5m
27th Apr 20234:35 pmRNSTrading Update, Proposed Acquisition and Placing
21st Apr 20231:07 pmRNSHolding(s) in Company
13th Apr 202310:46 amRNSIssue of Equity and Total Voting Rights
11th Apr 20239:57 amRNSIssue of Equity and Total Voting Rights
5th Apr 20237:00 amRNSAcquisition of remaining shares in ZOO Korea
4th Apr 20238:23 amRNSTotal Voting Rights
28th Mar 20234:50 pmRNSIssue of Equity and Total Voting Rights
27th Mar 20233:25 pmRNSHolding(s) in Company
10th Mar 20237:00 amRNSIssue of Equity and Total Voting Rights
7th Mar 20237:00 amRNSIssue of Equity and Total Voting Rights
21st Feb 20239:06 amRNSSecond Price Monitoring Extn
21st Feb 20239:00 amRNSPrice Monitoring Extension
21st Feb 20237:00 amRNSContract with major Hollywood studio
31st Jan 202312:36 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.