Charles Jillings, CEO of Utilico, energized by strong economic momentum across Latin America. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksUniphar Regulatory News (UPR)

Share Price Information for Uniphar (UPR)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 223.00
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 6.00 (2.727%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 223.00
UPR Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

2022 Interim Results

30 Aug 2022 07:00

RNS Number : 4702X
Uniphar PLC
30 August 2022
 

 

Uniphar plc

2022 Interim Results

 

Uniphar plc, an international diversified healthcare services business announces its half year results for the six months ended 30 June 2022, performing in line with expectations and delivering EBITDA growth of 9.2% and Adjusted EPS growth of 18.3%.

 

FINANCIAL HIGHLIGHTS

Growth

Six months ended 30 June1

 

2022

€'000

 

2021

€'000

Reported

 

Constant

currency2

 

Revenue

991,831

964,867

2.8%

2.4%

Gross profit

146,135

134,290

8.8%

7.6%

Commercial & Clinical

58,541

53,446

9.5%

7.9%

Product Access

21,818

20,051

8.8%

5.4%

Supply Chain & Retail

65,776

60,793

8.2%

8.2%

Gross profit margin (Group) %

14.7%

13.9%

EBITDA1

44,935

41,138

9.2%

8.1%

Operating profit

25,078

23,609

6.2%

5.2%

Profit before tax excluding exceptional items

26,125

23,766

9.9%

8.8%

Net bank debt1

(73,807)

(30,341)

Basic EPS (cent)

5.9

5.7

Adjusted EPS (cent)1

8.4

7.1

 

· Gross profit growth of 8.8% (4.9% organic3); growth across all divisions with Supply Chain & Retail once again outperforming medium term guidance, delivering 5.2% organic growth3.

· Continued growth in gross profit margin from 13.9% to 14.7%, reflecting ongoing focus on margin development in a challenging inflationary environment.

· EBITDA growth of 9.2%, from €41.1m to €44.9m, demonstrating the resilience of the business despite continued macroeconomic uncertainty and inflationary pressures.

· 18.3% adjusted EPS growth to 8.4 cent (June 2021: 7.1 cent).

· The Group continued to execute its growth strategy with the acquisition post period end of Orspec Pharma Pty Ltd. ("Orspec") which provides entry into the strategically important Asia Pacific (APAC) region.

· Robust liquidity with net bank debt of €73.8m at 30 June 2022 (December 2021: €48.3m), leverage remaining low and free cash flow conversion of 47.5% which reflects the unwind of December 2021 working capital positions. Excluding the impact of the working capital movements, free cash flow conversion is within our target range (60-70%).

· The Board have declared an interim dividend of €1.7m (€0.0061 per ordinary share) for the period up to 30 June 2022.

 

1. Additional information in relation to Alternative Performance Measures (APMs) are set out below.

2. Constant currency growth is calculated by applying the prior period's actual exchange rate to the current period's result.

3. Organic growth is calculated as the gross profit growth of the underlying business in the period adjusting for the contribution from prior period acquisitions and divestments to ensure a like-for-like comparison.

 

 

STRATEGIC AND OPERATIONAL HIGHLIGHTS

 

· Strong performance in the period leveraging the Group's scale and leading market positions to mitigate inflationary headwinds.

 

· Organic gross profit growth of 4.9% driven by growth across all divisions, with an outperformance in Supply Chain & Retail delivering 5.2%, Commercial & Clinical delivering 4.2% and Product Access delivering 5.7%.

 

· New five-year banking facility completed post period end which more than doubles the revolving credit facility (RCF) to €400m with an additional uncommitted accordion facility of €150m. Three international banks, Barclays Bank, ING Bank and Citizens Bank joined the existing syndicate increasing the syndicate to seven banks. This new facility provides the platform to accelerate our ambitious growth strategy and acquisition pipeline.

 

· Robust cash flow performance with reported free cash flow conversion of 47.5%. When adjusted for the impact of the planned unwind of temporary timing benefits, free cash flow conversion is within our target range of 60-70%.

 

· The Commercial & Clinical division delivered gross profit growth of 9.5% off a very strong comparative period in 2021 where growth of 27.5% was recorded. The diversity of the MedTech portfolio ensured continued growth in the period, while investment in our digital platforms and omni-channel offerings supported our customers in the industry-shift towards a hybrid model of both digital and in-person HCP (Healthcare Professional) engagement.

 

· Product Access has recently signed its first US Expanded Access Program (EAP) representing a significant milestone in the continued geographic growth of the division. The division continues to target double-digit organic growth in gross profit over the medium term.

 

· The Supply Chain & Retail division has commenced a strategic investment programme in an Irish-based distribution facility. This multi-year organic investment in a state-of-the-art facility will unlock further operational efficiencies and provide the infrastructure to meet growing market demands by doubling capacity levels and enhancing the division's market leading service offering.

 

· Post period end, the Group completed the acquisition of Orspec marking our entry into the strategically important APAC market. Orspec, an Australian-headquartered company with additional hubs in Singapore and New Zealand, specialises in the supply of unlicensed medicines and the delivery of Expanded Access Programs across APAC. This acquisition represents our first entrance into the APAC region and further advances our divisional strategy of being a global leader in Product Access services.

 

· Integration of 2021 acquisitions including CoRRect Medical, BESTMSLs Group, E4H and Devonshire Healthcare Services are progressing well and delivering expected benefits. The acquisition of the Navi Group is subject to approval by the Competition and Consumer Protection Commission (CCPC) and is expected to close later this year.

 

· Sustainability and governance remain key objectives for the Group and progress was made across all five sustainability pillars. The Group has completed the assessment of its Scope 3 carbon footprint globally and this is included in our 2022 CDP submission.

 

 

Ger Rabbette, Uniphar Group Chief Executive Officer said:

 

"The Group has performed strongly during the period delivering Adjusted Earnings per Share growth of 18%. Each division has delivered organic gross profit growth, underpinned by a strong team performance across the board, with an outperformance in Supply Chain & Retail. The Group has leveraged its scale and diverse service offering to help mitigate inflationary pressures which continue to be a challenge across the globe.

 

Additionally, we have completed the acquisition of Orspec Pharma, marking our entry into the strategically important Asia-Pacific region. Orspec, headquartered in Australia, will support our goal of becoming a global leader in Product Access services through the provision of Expanded Access Programs and the delivery of unlicensed medicines.

 

We remain confident and are on track to achieve our strategic objective of doubling 2018 pro-forma EBITDA within five years of IPO"

 

 

Analyst presentation

A conference call for investors and analysts will be held at 9am (BST), today, 30 August 2022. To register for the call please visit www.uniphar.ie.

 

A copy of the presentation and announcement will be available on our website at the time of the call.

 

 

Contact details

Uniphar Group

Tel: +353 (0) 1 428 7777

Seamus Egan

Head of Corporate Development and Investor Relations

investor.relations@Uniphar.ie

Davy

Tel: +353 (0) 1 679 6363

(Joint Corporate Broker, Nominated Adviser and Euronext Growth Adviser)

Barry Murphy

Niall Gilchrist Lauren O'Sullivan

RBC Capital Markets (Joint Corporate Broker)

Tel: +44 (0) 20 7653 4000

Jonathan Hardy

Jamil Miah

Stifel Nicolaus Europe Limited (Joint Corporate Broker)

Tel: +44 (0) 20 7710 7600

 

Matt Blawat

Ben Maddison

Francis North

Q4 PR (Public Relations Adviser to Uniphar)

Tel: +353 (0) 1 475 1444

 

Iarla Mongey

or +353 (0) 87 235 6461

 

 

 

 

Cautionary statement

This announcement contains certain projections and other forward-looking statements with respect to the financial condition, results of operations, businesses, and prospects of the Uniphar Group. These statements are based on current expectations and involve risk and uncertainty because they relate to events and depend upon circumstances that may or may not occur in the future. There are a number of factors which could cause actual results or developments to differ materially from those expressed or implied by these projections and forward-looking statements. Any of the assumptions underlying these projections and forward-looking statements could prove inaccurate or incorrect and therefore any results contemplated in the projections and forward-looking statements may not actually be achieved. Recipients are cautioned not to place undue reliance on any projections and forward-looking statements contained herein. Except as required by law or by any appropriate regulatory authority, the Uniphar Group undertakes no obligation to update or revise (publicly or otherwise) any projection or forward-looking statement, whether as a result of new information, future events or other circumstances

 

About Uniphar plc

 

Headquartered in Dublin, Ireland, the Uniphar Group is an international diversified healthcare services business servicing the requirements of more than 200 multinational pharmaceutical and medical technology manufacturers across three divisions - Commercial & Clinical, Product Access and Supply Chain & Retail. The Group is active in Ireland, the UK, Europe, the US and Australia.

 

The Company's vision is to improve patient access to pharmaco-medical products and treatments by enhancing connectivity between manufacturers and healthcare stakeholders. Uniphar represents a strong combination of scale, growth, and profitability.

 

 

Commercial & Clinical

 

In Commercial & Clinical, the Group provides outsourced sales, marketing & distribution solutions to multinational pharmaceutical and medical device manufacturers. Active in Ireland, the UK, Benelux, the Nordics, Germany and the US, the Group is growing with its clients to provide pan-European solutions, with a targeted service offering in the US. Uniphar has built fully integrated digitally enabled customer centric solutions that are supported by our highly experienced and clinically trained teams, leveraging our digital technology and insights which allows us to deliver consistently exceptional outcomes for our clients.

 

Product Access

 

In Product Access, the Group is growing two distinct service offerings: 1) "On Demand", which are pharmacy led solutions for sourcing and supplying unlicensed medicines to meet the needs of both retail and hospital pharmacists; and 2) "Exclusive Access", which are manufacturer led solutions for controlling the release of speciality medicines for specifically approved patient populations in agreed markets. The Group currently delivers product access solutions on a global basis.

 

Supply Chain & Retail

 

Uniphar is an established market leader in Ireland with c. 53% market share in the wholesale/hospital market, supported by a network of 381 owned, franchised and symbol group pharmacies. The business supports the diverse customer base through the provision of strong service levels coupled with innovative commercial initiatives. Supply Chain & Retail is an Irish only business for the Group, although the manufacturer relationships and infrastructure are also utilised for the benefit of the Commercial & Clinical and Product Access divisions.

 

 

Overview

 

Uniphar delivered a strong performance during the first six months of 2022 leveraging its scalable platforms to help mitigate the impact of inflationary pressures and global economic uncertainty. Gross profit growth of 8.8% was driven by organic growth of 4.9% with a particularly strong performance in the Supply Chain & Retail division combined with the benefit of acquisitions completed in 2021. We continue to deliver on our growth strategy, which remains unchanged, of building out our pan-European and global platforms for Commercial & Clinical and Product Access respectively, through acquisition and organic growth, while at the same time investing in both infrastructure and earnings accretive acquisition opportunities in our market leading Supply Chain & Retail division.

 

Adjusted EPS increased from 7.1 cent to 8.4 cent delivering 18.3% growth. EBITDA has increased by 9.2% (€3.8m) to €44.9m (June 2021: €41.1m) benefitting from the impact of 2021 acquisitions and strong organic gross profit growth across all divisions. EBITDA margin at 4.5% has remained consistent with 2021 levels (June 2021: 4.3%) with growth in gross margin being offset by inflationary challenges and continued investment in our teams and infrastructure.

 

Return on capital employed (ROCE) for the rolling 12-month period closed at 16.6% (December 2021: 17.6%) performing ahead of the Group's medium term target (12-15%) and reflecting both the increase in operating profit in the period and strong performance from our 2021 acquisitions. The investments made during 2021, both from a capital and acquisitions perspective, will deliver further benefits and growth in the coming years.

 

The Group continues to maintain its solid financial position, with a robust Balance Sheet, and strong liquidity which is driven by continued focus on working capital management. Net bank debt was €73.8m (December 2021: €48.3m) with low leverage providing a solid platform to support future growth and investment.

 

A new five-year banking facility (with two one-year extension options) was signed in August 2022. The new facility more than doubles the Group's available facilities with a revolving credit facility of €400m and a €150m uncommitted accordion facility. The banking syndicate has increased to seven banks with the addition of three new international banking partners, Barclays Bank, ING Bank and Citizens Bank joining the existing banking syndicate. The new facility and enlarged banking syndicate provides the platform to accelerate our ambitious growth strategy and acquisition pipeline.

 

The Group remains focused on delivering on its strategy in the Commercial & Clinical division where we are focused on building a pan-European offering, with a targeted service offering in the US, while in the Product Access division we are targeting a global offering in providing a market leading service in the delivery of Expanded Access Programs. Both enhance our ability to develop new client relationships and achieve growth. In Supply Chain & Retail, our management team have a track record of outperforming the market. We will continue to leverage this valuable experience combined with our digital technologies, hi-tech infrastructure and long-standing manufacturer relationships to grow this division.

 

 

Sustainability

 

Sustainability continues to be a key focus for the Group with progress across all five sustainability pillars in the first half of 2022. Equity, Diversity and Inclusion has been a key focus during 2022 with the launch of our Unity@Uniphar initiative and two employee resource groups - our Women's Alliance and Rainbow Alliance.

 

On the environmental front, in line with our commitment to setting a science-based carbon reduction target, we completed our first Scope 3 footprint in respect of our global business with the emissions data collected included in our 2022 CDP submission. Having completed a global footprinting data exercise across Scopes 1, 2 and 3, the Group's focus is now on finalising our science-based targets and establishing a decarbonisation strategy to meet our target of 50% reduction in carbon emissions by 2030 from a baseline of 2019.

 

Following the outbreak of the war in Ukraine, the Group launched the Unity for Ukraine Initiative to provide much needed healthcare supplies and funds to Ukraine. We are incredibly proud that with the dedication of Uniphar's teams, customers and suppliers we saw much needed medical product donated to support humanitarian efforts in Ukraine.

 

From a corporate governance perspective, in line with commitments made at the time of the Group's IPO, in early 2022 the Board adopted the UK Corporate Governance Code as the corporate governance code of the Group.

 

 

Current trading

 

In the first half of the year, Uniphar performed in line with expectations at a group level, leveraging the scale of our platforms and the diversity of our service offering to help mitigate unprecedented inflation in all markets. Since the period end, the Group has continued to perform in line with expectation notwithstanding continued cost inflationary challenges which the management team are focused on mitigating.

 

The Group is in a strong position to continue to invest in growth opportunities. Net bank debt was €73.8m (December 2021: €48.3m) at period end and low leverage together with the new banking facility and enlarged banking syndicate provide a solid platform to support future growth and investment as opportunities arise.

 

The Group continues to deliver on the strategy and growth committed to at IPO and is confident that it will continue to deliver long-term value for our shareholders. Acquisitions, combined with strategic capital expenditure, continue to play an important part in Uniphar's growth strategy, and the Group's Balance Sheet is well placed to support our objectives.

 

 

Outlook

 

Uniphar is well positioned to drive gross profit growth across all divisions and is confident of delivering on current trading expectations for the full year. Cost inflation continues to be a concern and will remain a key focus for management through the remainder of 2022 and into 2023. The business has substantially mitigated the cost pressures experienced to date but given the unprecedented levels of inflation being experienced in certain markets, the Group remains focused on maintaining margins through the current inflationary cycle.

 

While the Group expects Product Access to deliver mid-single digit organic growth in 2022, the medium term guidance remains unchanged:

· Commercial & Clinical: Mid-single digit

· Product Access: Double-digit

· Supply Chain & Retail: Low-single digit

 

M&A will continue to play an important role in Uniphar's growth strategy, and we will continue to have a disciplined approach to capital allocation. The Group has an active pipeline of acquisition opportunities to add further scale and breadth to the existing platform.

 

We are pleased with the progress we have made since IPO towards delivering our target of doubling 2018 pro-forma EBITDA within five years. We are confident we have built the team and platform which, combined with a compelling market opportunity, will enable us to deliver this objective.

 

 

Acquisitions and integration update

 

Post period end, the Group completed the acquisition of Orspec marking our entry into the strategically important APAC markets. Integration of the four acquisitions completed in 2021 is progressing in line with expectations. The acquisition of Navi Group is, as previously disclosed, subject to approval by the CCPC and the Group expects the acquisition to close later this year.

 

Commercial & Clinical

Integration update

The integration of the 2021 acquisitions of CoRRect Medical, BESTMSLs Group and E4H are progressing well into the Commercial & Clinical division, and all have enhanced the division's ability to build connectivity between its clients and key healthcare stakeholders with its best-in-class digital capabilities. CoRRect Medical has enabled the provision of a fully integrated offering across the important German and Swiss MedTech markets. BESTMSLs Group expands the Group's US presence by providing outsourced medical affairs services including the provision of contract MSL (Medical Science Liaison) teams, recruiting, training, education, and a range of innovative digital solutions for its pharma partners. E4H enhances Uniphar's value proposition by creating a truly differentiated omni-channel offering for pharmaceutical clients looking to commercialise their brands across Europe.

 

Product Access

Acquisition update

Orspec is an Australian-headquartered company which specialises in the sourcing and procurement of pharmaceutical products for supply on a named patient basis across the Asia Pacific Region. This acquisition represents our first entrance into the APAC region and helps advance our divisional strategy of being a global leader in Product Access services.

 

Integration update

The integration of the 2021 acquisition of Devonshire Healthcare Services into our Product Access division is progressing well. Devonshire enables Uniphar to expand its global access into key hospitals in the Middle East and North Africa (MENA) region, for the benefit of both its On Demand and Exclusive Access businesses. Devonshire is benefitting from Uniphar's existing operational infrastructure and driving cross-selling opportunities.

 

Supply Chain & Retail

Acquisition update

In December 2021, the Group announced the acquisition of the Navi Group. The acquisition remains subject to CCPC approval. On completion of this acquisition, the unique technology and value proposition of the Navi Group combined with Uniphar's scalable hi-tech distribution facilities and digital platforms, should deliver an even stronger offering to our independent community pharmacy customer base.

 

Strategic capital expenditure

 

The Supply Chain & Retail division has commenced a multi-year strategic investment programme in an Irish-based distribution facility. The Group recognises the strategic need to invest to meet the growing demands of the market and to continue to grow market share. Once completed the facility will incorporate the latest technologies to enable the business to drive operational efficiencies and provide the infrastructure to double current capacity levels. This will further strengthen our already strong position in the Irish market and provide the platform for further growth. The project will take four years to complete, after which it will start to deliver the expected transformational benefits.

 

 

Principal Risks & Uncertainties

 

The Group's Risk Management Policy provides the framework to identify, assess, monitor, and manage the risks associated with the Group's business. It is designed to enable the Group to meet its business objectives by appropriately managing, rather than eliminating, these risks. The principal risks & uncertainties faced by the Group can be found in the 2021 Annual Report on pages 27 to 31. A copy of the Annual Report can be downloaded from our website www.uniphar.ie.

 

2022 Highlights

The Group continues to ensure that the risk management framework is integrated in the day-to-day activities across the business. During the period ended 30 June 2022, the Group carried out the following:

 

· Reviewed the Group Risk Register, updating for all the key risks facing the Group at this time; and

· Performed a review of emerging and new risks, in particular economic & geopolitical risk with regards to the ongoing war in Ukraine and global economic instability.

The key principal risks and uncertainties faced by the Group are summarised as follows:

 

Strategic Risks

· Brexit - The post-Brexit environment poses several risks for the Group due to uncertainty and complexities as to the future fiscal and regulatory landscape in the UK. The Group has traded through the initial Brexit uncertainty with Brexit plans in operation and this risk has decreased year-on-year. The Group recognises the potential risk surrounding the agreement of the Northern Ireland Protocol. Overall, this may have a negative impact on EU-UK trade. Brexit also has the potential to create market uncertainty and currency fluctuations which could impact the translation of our UK operations into the Group reporting currency.

· Acquisitions - Growth through acquisitions continues to remain a key strategy for the Group. Failure to identify, complete and integrate acquisitions successfully may directly impact the Group's projected growth.

· Economic & geopolitical risk - The global macroeconomic, regulatory, political, and legal environment may impact the markets in which we operate and in turn our client and supplier base. This may adversely affect the financial and operational results of the Group. The Group continues to monitor the ongoing war in Ukraine, and the knock-on effects of this on inflation and the cost base.

· Key personnel & succession planning - Failure to attract, retain and develop the skills and expertise of its people may adversely impact the Group's performance.

· Market perception & reputational risk - Failure to deliver in line with market expectations may result in reputational damage, impacting the Group's ability to achieve its strategic targets.

· Loss of competitive position - Failure of the Group to respond to any changes in the environment in which it operates may result in loss of market share, which may put pressure on profitability and margins.

· Environment & sustainability - The increasing global focus on environmental and sustainability governance is recognised by the Group, and by its stakeholders. Failure to appropriately assess, monitor and manage the Group's impact on the environment and the communities in which it operates may result in reputational damage, impacting the Group's ability to deliver results.

 

Operational Risks

· Pandemic Risk - Covid-19 and its implications continue to evolve and change. Business disruption arising from further waves and variants of the Covid-19 virus, or other future pandemics may result in but is not limited to the following: supply chain disruption, postponement of certain elective surgeries, curtailment of travel and impact on staff.

· IT systems - Digital capabilities are a specific strategic offering of Uniphar, interruption or downtime may have a negative impact on the Group's operations, financial, and competitive positions.

· Cybercrime - Failure to protect against the ongoing threat of a cyber-attack could lead to a breach in security, impacting operations, financial transactions, and sensitive information. The knock-on impact from an attack on one of our business partners is also an area of risk for the Group.

· Business interruption - External factors such as natural disasters, environmental hazard or industrial disputes may result in potential lost sales and loss of customer loyalty.

· Health & safety - Failure to implement and follow proper health and safety procedures may have adverse effects on employees or patients.

· Laws, regulations & compliance - Failure to operate under any of the stringent laws and regulations the Group is subject to could result in financial penalties, reputational damage, and a risk to business operations.

 

Financial Risks

· Foreign currency - The Group's reporting currency is Euro. Exposure to foreign currency is present in the normal course of business, together with the Group operating in jurisdictions outside of the Eurozone.

· Treasury - The Group is exposed to liquidity, interest rate and credit risks. The Group may be exposed to increased interest rate and credit risks from any changes to economic conditions.

 

 

Operational overview

 

Commercial & Clinical

 

Growth

Six months ended 30 June

2022

€'000

2021

€'000

Reported

 

Constant

currency

 

 

Revenue

162,322

157,816

2.9%

1.3%

Gross profit

58,541

53,446

9.5%

7.9%

Gross profit margin %

36.1%

33.9%

220bps

 

 

Overview

Commercial & Clinical provides outsourced sales, marketing and distribution solutions to pharmaceutical and medical device manufacturers on a pan-European basis with a targeted service offering in the US. The division is focused on the commercialisation of speciality products for our manufacturer clients. With an ability to serve 15 countries, we are able to deliver flexible commercial solutions across multiple markets for our key customers. The recent acquisitions of Diligent Health Solutions and BESTMSLs Group in the US, together with E4H in the UK, have further enhanced our service offering by broadening our range of services, with the acquisition of CoRRect Medical enhancing our pan-European MedTech offering and strengthening our interventional portfolio.

 

H1 2022 Performance

Commercial & Clinical delivered another very strong performance in H1 2022, with organic gross profit growth of 4.2% off a very strong comparative period in 2021, reinforcing our role as a trusted partner to our clients and customers across Europe and the US. The expertise and agility of our teams, our speciality focus, the diversity of our product portfolio and our multi-channel enabled sales teams ensured the business achieved a robust performance in a challenging environment. Commercial & Clinical represents 40% of the Group's gross profit in the first half of 2022.

 

Key highlights from the six-month period include:

· Revenue growth of 2.9% achieved across the division, against a strong comparative period.

· Gross profit generated from outside Ireland represents 60% of the divisional gross profit.

· Increase in number of manufacturers represented in more than one geography to 75 (June 2021: 59).

· Integration of the acquisitions of BESTMSLs Group, CoRRect Medical and E4H is progressing well.

 

MedTech

Our Commercial & Clinical MedTech offering provides a fully integrated solution for our clients in sales, marketing and distribution of medical devices across interventional cardiology/radiology, orthopaedics, ophthalmology, minimally invasive surgery, diagnostic imaging and critical care.

 

The diversity of our MedTech portfolio enabled continued strong organic growth during the Covid-19 pandemic. With the effects of the pandemic now subsiding, our interventional and orthopaedic specialities in particular have helped fuel incremental growth in H1 2022 against a strong comparative period. We have leveraged our speciality expertise to enhance our technology offering by expanding into the surgical robotics space and we see significant growth opportunities in this area in future years. In addition, we have successfully continued to leverage our existing manufacturer relationships to fuel our geographical growth, with the number of manufacturers represented in more than one geography increasing to 75 across Commercial & Clinical.

 

Our continued focus in expanding our geographic and client base means we are now active in 15 markets. The acquisition of CoRRect Medical in July 2021, with a significant presence in Germany and Switzerland, enhances our pan-European offering and the integration of this business into the wider MedTech business is progressing well.

 

Pharma

Our Pharma business unit focusses on providing insight-driven, digitally enabled customer centric solutions for pharmaceutical manufacturers. This allows Uniphar to engage with healthcare professionals (HCPs) with targeted information by utilising the channel that is most convenient for them, resulting in better outcomes for both HCPs and pharmaceutical companies. Following the acquisition of BESTMSLs Group, their digital platform, The Doctors Channel, further enhances our engagement capabilities, delivering expert medical information condensed into short streaming videos.

 

The Covid-19 pandemic forced a rapid rethink in the sales and marketing strategies of pharma companies with a shift away from traditional in-person engagement to a significantly increased demand for digital engagement offerings. Uniphar was able to drive growth through this transition by supporting our customers with our digital propositions and omni-channel offering. As the industry re-emerges from the pandemic it is clear that, while there is a return of in-person engagement, there has been a marked shift and that the future is a hybrid model of digital and in-person engagement which Uniphar's omni-channel offering is well positioned to deliver. Our recent acquisition of E4H builds on our capabilities to further support our customer proposition and create a truly differentiated omni-channel offering in the industry.

 

The acquisitions of Diligent Health Solutions (H2 2020), and BESTMSLs Group (H2 2021) have extended our presence into the strategically important US market, and significantly enhances the capabilities of the Pharma business unit. While Diligent and BESTMSLs are US-based, our focus is to continue to enable these service offerings across our Commercial & Clinical and Product Access targeted geographies.

 

 

Product Access

 

Growth

Six months ended 30 June

2022

€'000

2021

€'000

Reported

 

Constant

currency

 

 

Revenue

74,474

85,954

(13.4%)

(15.2%)

Gross profit

21,818

20,051

8.8%

5.4%

Gross profit margin %

29.3%

23.3%

600bps

 

 

Overview

Uniphar's Product Access division works to provide equitable access to medicines for patients on a worldwide basis. Partnering with manufacturers, we provide the global reach and world class execution required to help them to ensure patients can get access to their early stage, hi-tech or otherwise difficult to source medicines. Our digital and regulatory capabilities complimented by our expert multilingual teams enable us to offer a high standard of service quality and implementation.  Product Access represents 15% of the Group's gross profit in the first half of 2022.

 

H1 2022 Performance

Following an exceptionally strong 2021, Product Access reported positive gross profit growth of 8.8% to €21.8m in the first six months of 2022. The reduction in revenue during the period is reflective of a significant EAP contract moving to the commercialisation stage of its development lifecycle. 

 

Key highlights from the period include:

· Gross margin % improvement to 29.3% with focus on higher margin opportunities.

· 56% of the division's gross profit is generated outside of Ireland.

· Strong gross profit growth of 8.8% off the back of an exceptionally strong 2021 performance.

· The integration of Devonshire Healthcare Services, which was acquired in Q4 2021, is proceeding in accordance with plan and opening up opportunities in the MENA region.

Exclusive Access

Expanded Access Programmes (EAPs) allow pharmaceutical companies to provide medicines to patients when a product has not yet been licensed in a jurisdiction, or has been licensed, but is not yet eligible for reimbursement by the relevant authority. During the period, the business has secured four additional global programmes across several new clients.

 

Patient centricity is at the heart of everything we do and our bespoke digital platform developed by our team at Innerstrength, enhanced with the regulatory knowledge and skillset of the team at RRD, enables exceptional execution across all geographies.

 

The division recently signed its first EAP in the US which has been a key strategic objective of the business. This represents a significant milestone in becoming a global leader in this space.

 

On Demand

Uniphar is well positioned as a major supplier of unlicensed medicines to specialist importers around the globe. While Pharmasource, our Irish based On Demand business, continues to deliver record performance achieving double digit growth in a mature market and our focus on expanding our market share across the UK continues, we are also targeting non-EU markets, particularly through our Q4 2021 acquisition of Devonshire Health Services. 

 

During the period, the Devonshire business migrated to our Durbin UK Heathrow facility to realise the commercial and operational scale identified at the time of acquisition. The integration of Devonshire is progressing well with a continued focus on identifying additional opportunities across the MENA region to provide solutions to customers' sourcing challenges. 

 

Acquisition

Post period end, the Group completed the acquisition of Orspec, marking our entry into the strategically important APAC market. Orspec, an Australian-headquartered company with hubs in Singapore and New Zealand, specialises in the supply of unlicensed medicines and the delivery of Expanded Access Programs across APAC. Orspec brings a strong management team to the Group with region-specific expertise. This acquisition represents our first entrance into the APAC region and further advances our divisional strategy of being a global leader in Product Access services.

 

Supply Chain & Retail

 

Growth

Six months ended 30 June

2022

€'000

2021

€'000

Reported

 

Constant

currency

 

 

Revenue

755,035

721,097

4.7%

4.7%

Gross profit

65,776

60,793

8.2%

8.2%

Gross profit margin %

8.7%

8.4%

30bps

 

 

Overview

The Supply Chain & Retail division comprises of our pre-wholesale and wholesale pharmaceutical distribution business, with approximately 1,900 community pharmacy customers and a vertically integrated model with 381 owned, franchised or supported pharmacies. Uniphar holds c.53% of the current market share and is an essential part of the national health infrastructure in Ireland.

 

H1 2022 performance

· 8.2% growth in gross profit of which 5.2% is organic growth.

· Six independent community pharmacies acquired in H1 2022.

· Continued growth of our consumer product offering supported by the addition of the Dr Hauschka brand of natural skincare products in the period.

· Digital innovation and transformation supporting our retail pharmacy partners.

 

Wholesale

The wholesale business performed strongly in the period with robust underlying volumes across all key categories. Growth was achieved through a combination of market recovery compared to 2021 coming out of the Covid-19 pandemic aided by a surge in Covid-19 related sales in the early part of 2022. Prescription and OTC (Over The Counter) products continue to be at the core of what we provide to our community pharmacy customers.

 

Pre-wholesale

The pre-wholesale business continued to experience growth in the period despite macroeconomic headwinds. The continued investment in our infrastructure to ensure operational excellence for our customers has ensured several successful contract renewals in the period.

 

The new four-year IPHA (Irish Pharmaceutical Healthcare Association) agreement came into effect in 2022, bringing with it market changes across our client manufacturer portfolios due to the growing penetration of biosimilar products. The new agreement gives pricing stability for the next four years, positioning the pre-wholesale business strongly moving forward.

 

Retail

The business supports a network of 381 pharmacies either owned or franchised through the Uniphar symbol group. Symbol group members are offered a range of both front and back-office support, in addition to a dedicated team on the ground to enable community pharmacies to better compete with the larger and multi-national owned chains. The business acquired six independent community pharmacies in the period which are being integrated into the division as planned.

 

Retail pharmacies have performed well in the period recovering from the Covid-19 pandemic which was a factor in the comparative period in 2021. Mitigating the inflationary headwinds was a focus for the period and will continue to be managed closely for the remainder of the year.

 

Online/Digital

We have brought our pharmacy customers on a journey with us in recent years in digitising and automating processes for our pharmacy teams. During the period, we launched the Hickey's B2C ecommerce platform and made further strides in digital innovation in our supported pharmacies. Our symbol groups now offer online doctor services, customer phone apps and online shopping.

 

Acquisitions

The acquisition of Navi Group is, as previously disclosed, subject to approval by the CCPC and the Group expects the acquisition to close later this year. This strategic acquisition brings market share in the form of additional pharmacy customers, an innovative and experienced trading team and importantly a number of innovative proprietary digital solutions for retail pharmacies. This will accelerate our ability to support our customers to achieve a fully connected pharmacy.

 

Strategic capital expenditure

The Supply Chain & Retail division has commenced a strategic investment programme in an Irish-based distribution facility. This multi-year organic investment in a state-of-the-art facility will unlock further operational efficiencies and provide the infrastructure to meet growing market demands by doubling capacity levels and enhancing the division's market leading service offering.

 

 

Financial Review

Summary financial performance

Growth

Six months ended 30 June

2022

€'000

2021

€'000

Reported

 

Constant

currency

 

 

IFRS measures

 

Revenue

991,831

964,867

2.8%

2.4%

Gross profit

146,135

134,290

8.8%

7.6%

Operating profit

25,078

23,609

6.2%

5.2%

Basic EPS (cent)

5.9

5.7

 

Alternative performance measures

 

Gross profit margin 

14.7%

13.9%

EBITDA

44,935

41,138

9.2%

8.1%

Adjusted EPS (cent)

8.4

7.1

Net bank debt

(73,807)

(30,341)

Return on capital employed

16.6%

17.6%

 

Revenue

Revenue increased by 2.8%, which was achieved through a combination of organic growth, driven by a strong performance in the Supply Chain & Retail and Commercial & Clinical divisions together with the impact of the 2021 acquisitions.

 

Gross profit

Gross profit has increased by 8.8% due to a particularly strong performance in the Supply Chain & Retail division combined with the impact of the 2021 acquisitions for the first six months. The Gross profit margin has increased from 13.9% to 14.7% reflecting the continued expansion of the Group into higher margin businesses and sectors.

 

Divisional gross profit

 

Growth

Six months ended 30 June

 

2022

€'000

 

2021

€'000

 

Reported

Constant

 Currency

 

 

Commercial & Clinical

58,541

53,446

9.5%

7.9%

Product Access

21,818

20,051

8.8%

5.4%

Supply Chain & Retail

65,776

60,793

8.2%

8.2%

146,135

134,290

 

 

EBITDA

EBITDA has increased by €3.8m (9.2%) to €44.9m. The main drivers for this are the growth in revenue, particularly of higher margin businesses, coupled with the impact of the 2021 acquisitions. Overheads have increased to reflect the business investment for future growth, combined with some inflationary pressures on cost.

 

Exceptional items

Exceptional costs amounted to €5.5m for the period and primarily relate to restructuring costs (€2.7m), professional fees associated with acquisitions (€2.0m) and acquisition integration costs (€1.1m) offset by an associated exceptional tax credit. Further details are provided in note 3.

 

Earnings per share

Basic earnings per share increased from 5.7 cent to 5.9 cent. The increase in earnings has been partially offset by an increase in the weighted average number of shares from 267,137,000 to 272,297,000. The weighted average number of ordinary shares includes the effect of shares granted under the LTIP arrangement that have met the share price performance conditions but will not vest until 31 December 2024.

 

Adjusted earnings per share has increased from 7.1 cent to 8.4 cent reflecting the strong performance in the business. Growth in adjusted earnings per share is partially offset by an increase in the weighted average number of shares in issue during the period.

 

On a like for like basis, adjusted earnings per share increased from 7.0 cent to 8.4 cent by applying the weighted average number of shares as at June 2022 to both periods, to provide a more meaningful comparison.

 

Cash flow and net bank debt

The free cash flow conversion in the six months to 30 June 2022 was 47.5% (2021: 69.6%) reflecting the unwind of working capital positions from 2021 with the Group's net bank debt position being €73.8m. This reflects an increase in net bank debt of €25.5m primarily driven by investment in acquisitions and strategic capital projects.

 

Six months ended 30 June

2022

€'000

2021

€'000

 

Net cash inflow from operating activities

10,708

18,328

Net cash outflow from investing activities

(25,538)

(4,618)

Net cash inflow/(outflow) from financing activities

5,541

(2,869)

Foreign currency translation movement

(433)

1,104

(Decrease)/increase in cash and cash equivalents in the period

(9,722)

11,945

 

Movement in restricted cash

-

(3,097)

Cash flow from movement in borrowings

(15,788)

(4,770)

Movement in net bank (debt)/cash

(25,510)

4,078

 

The Group remains focused on strong working capital management, and this is reflected in the cash generated from operating activities of €10.7m. Stock balances have increased reflecting trading volumes and some increased stocking as a result of supply chain challenges.

 

The net cash outflow from investing activities of €25.5m primarily consists of payments for acquisitions of €14.2m and capital investments of €11.3m. Of the capital investments, €7.1m is strategic in nature including €5m for the commencement of investment in a new distribution facility.

 

The net cash inflow from financing activities of €5.5m was due to a further drawdown of borrowings to support business growth offset by principal lease payments and the payment of dividends.

 

Net banking facility

The Group has entered into a new five-year banking facility which more than doubles the revolving credit facility (RCF) to €400m with an additional uncommitted accordion facility of €150m. Three international banks, Barclays Bank, ING Bank and Citizens Bank joined the existing syndicate increasing the syndicate to seven banks. This new facility provides the platform to accelerate our ambitious growth strategy and acquisition pipeline.

 

Taxation

The tax charge in the period is €4.5m and equates to an effective tax rate of 17.3%. This compares to a charge of €5.4m in the same period last year and an effective tax rate of 16.8% for the 2021 financial year. The increase in the effective tax rate of 0.5% is attributable to the increased contribution of profits from higher tax rate jurisdictions. The effective tax rate is calculated as the income tax charge for the period as a percentage of the profit before tax and exceptional items.

 

Foreign exchange

The Group's expansion into new geographies, and the continued growth in existing geographies operating outside of the Eurozone, results in the primary foreign exchange exposure for the Group being the translation of local Income Statements and Balance Sheets into Euro for Group reporting purposes.

 

On a constant currency basis, revenue increased by 2.4% (vs 2.8% reported growth), gross profit increased 7.6% (vs reported growth 8.8%) and operating profit increased by 5.2% (vs 6.2% reported growth).

 

 

H1 2022

H1 2021

 

Average

Average

 

 

 

GBP

0.8422

0.8681

US Dollar

1.0928

1.2055

Swedish Krona

10.476

10.129

 

Return on capital employed

Return on capital employed for the rolling 12-month period closed at 16.6% (December 2021: 17.6%) performing in line with the Group's medium term target and reflecting both the increase in operating profit in the period and strong performance from our recent acquisitions. The investments made during 2021, both from a capital and acquisitions perspective, will deliver further benefits and growth in the coming years. The reduction since December 2021 reflects the impact of the Group's recent acquisitions where the Group has expanded into new geographies and higher margin opportunities.

 

Dividends

A final dividend of €3m relating to 2021 was paid in May 2022. The Board has committed to a progressive dividend policy and, reflective of this, a 2022 interim dividend of €1.7m (€0.0061 per ordinary share) has been declared. It is proposed to pay the dividend on 6 October 2022 to ordinary shareholders on the Company's register on 9 September 2022.

 

In accordance with company law and IFRS, these dividends have not been provided for in the Balance Sheet at 30 June 2022.

 

 

Statement of Directors' responsibilities

The Directors confirm to the best of their knowledge that the condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting, as adopted by the EU, and to the best of their knowledge and belief:

 

a) the condensed consolidated interim financial statements comprising the Condensed Consolidated Group Income Statement, the Condensed Consolidated Group Statement of Comprehensive Income, the Condensed Consolidated Group Balance Sheet, the Condensed Consolidated Group Cash Flow Statement, the Condensed Consolidated Group Statement of Changes in Equity and related notes have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU, and are prepared in order to comply with the Euronext Growth Market Rule Book and AIM Rules for Companies;

 

b) the interim results include a fair review of the important events that have occurred during the first six months of the financial year and their impact on the condensed consolidated interim financial statements for the half year ended 30 June 2022.

 

Signed on behalf of the Board

 

 

M. Pratt G. Rabbette

 

29 August 2022

 

Independent review report to Uniphar Plc

Report on the condensed consolidated interim financial statements

Our conclusion

We have reviewed Uniphar Plc's condensed consolidated interim financial statements (the "interim financial statements") in the 2022 Interim results of Uniphar Plc for the six month period ended 30 June 2022 (the "period").

 

Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34, 'Interim Financial

Reporting', as adopted by the European Union.

 

The interim financial statements, comprise:

· the Condensed Consolidated Group Balance Sheet as at 30 June 2022;

· the Condensed Consolidated Group Income Statement for the period then ended;

· the Condensed Consolidated Group Statement of Comprehensive Income for the period then ended;

· the Condensed Consolidated Group Cash Flow Statement for the period then ended;

· the Condensed Consolidated Group Statement of Changes in Equity for the period then ended; and

· the explanatory notes to the interim financial statements.

The interim financial statements included in the 2022 Interim results have been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union.

 

As disclosed in note 1 to the interim financial statements, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

Basis for conclusion

We conducted our review in accordance with International Standard on Review Engagements (Ireland) 2410, 'Review of

Interim Financial Information Performed by the Independent Auditor of the Entity' ("ISRE (Ireland) 2410") issued for use

in Ireland. A review of interim financial information consists of making enquiries, primarily of persons responsible for

financial and accounting matters, and applying analytical and other review procedures.

 

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing

(Ireland) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

We have read the other information contained in the 2022 Interim results and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.

 

Conclusions relating to going concern

Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis for

conclusion section of this report, nothing has come to our attention to suggest that the directors have inappropriately

adopted the going concern basis of accounting or that the directors have identified material uncertainties relating to going concern that are not appropriately disclosed.

 

This conclusion is based on the review procedures performed in accordance with ISRE (Ireland) 2410. However future events or conditions may cause the group to cease to continue as a going concern.

Responsibilities for the interim financial statements and the review

Our responsibilities and those of the directors

The 2022 Interim results, including the interim financial statements, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the 2022 Interim results in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union. In preparing the 2022 Interim results, the directors are responsible for assessing the group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or to cease operations, or have no realistic alternative but to do so.

 

Our responsibility is to express a conclusion on the interim financial statements in the 2022 Interim results based on our

review. Our conclusion, including our Conclusions relating to going concern, is based on procedures that are less extensive than audit procedures, as described in the Basis for conclusion paragraph of this report. This report, including the conclusion, has been prepared for and only for the company for management purposes and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

 

 

PricewaterhouseCoopers

Chartered Accountants

29 August 2022

Dublin

 

Notes:

(a) The maintenance and integrity of the Uniphar plc website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.

 

(b) Legislation in the Republic of Ireland governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

 

Condensed Consolidated Group Income Statement

for the six months ended 30 June 2022

 

Six months ended 30 June 2022

Six months ended 30 June 2021

 

 

 

Notes

Pre-

exceptional

(unaudited)

€'000

Exceptional

(note 3)

(unaudited)

€'000

Total

 

(unaudited)

€'000

Pre-

exceptional

(unaudited)

€'000

Exceptional

(note 3)

(unaudited)

€'000

Total

 

(unaudited)

€'000

Revenue

2

991,831

-

991,831

964,867

-

964,867

Cost of sales

(845,696)

-

(845,696)

(830,577)

-

(830,577)

Gross profit

146,135

-

146,135

134,290

-

134,290

Selling and distribution costs

(34,747)

-

(34,747)

(29,434)

-

(29,434)

Administrative expenses

(80,545)

(5,784)

(86,329)

(76,653)

(4,680)

(81,333)

Other operating income

19

-

19

86

-

86

Operating profit

30,862

(5,784)

25,078

28,289

(4,680)

23,609

 

Finance cost

4

(4,737)

-

(4,737)

(4,523)

1,623

(2,900)

Profit before tax

26,125

(5,784)

20,341

23,766

(3,057)

20,709

Income tax expense

(4,530)

284

(4,246)

(5,381)

-

(5,381)

Profit for the financial period

21,595

(5,500)

16,095

18,385

(3,057)

15,328

Attributable to:

Owners of the parent

16,061

15,348

Non-controlling interests

 

 

34

 

 

(20)

Profit for the financial period

16,095

15,328

 

Attributable to:

Continuing operations

16,095

15,328

Profit for the financial period

16,095

15,328

 

Earnings per ordinary share (in cent):

Continuing operations

5.9

5.7

Basic and diluted earnings per share (in cent)

5

 

 

5.9

 

 

5.7

 

 

 

 

 

 

 

 

 

Condensed Consolidated Group Statement of Comprehensive Income

for the six months ended 30 June 2022

 

 

 

 

 

Six months ended

30 June

2022

(unaudited)

€'000

Six months ended

30 June

2021

(unaudited)

€'000

 

 

Profit for the financial period

16,095

15,328

 

 

Other comprehensive (expense)/income:

 

Items that may be reclassified to the Income Statement:

 

Unrealised foreign currency translation adjustments

(1,302)

3,995

 

 

Items that will not be reclassified to the Income Statement:

 

Actuarial gain in respect of defined benefit pension schemes

-

41

 

Total comprehensive income for the financial period

14,793

19,364

 

 

 

Attributable to:

 

 

 

 

Owners of the parent

14,759

19,384

 

Non-controlling interests

34

(20)

 

Total comprehensive income for the financial period

14,793

19,364

 

 

 

Attributable to:

 

 

 

 

Continuing operations

14,793

19,364

 

Total comprehensive income for the financial period

14,793

19,364

 

 

 

Condensed Consolidated Group Balance Sheet

as at 30 June 2022

 

 

 

 

 

ASSETS

 

 

 

Notes

30 June

2022

(unaudited)

€'000

31 December

2021

(audited)

€'000

Non-current assets

Intangible assets - goodwill

7

438,004

423,401

Intangible assets - other assets

7

23,196

22,968

Property, plant and equipment, and right-of-use assets

8

155,089

152,483

Financial assets - Investments in equity instruments

25

25

Deferred tax asset

2,622

1,734

Other receivables

426

388

Total non-current assets

619,362

600,999

Current assets

Assets held for sale

9

1,600

1,600

Inventory

129,352

112,312

Trade and other receivables

165,862

152,057

Cash and cash equivalents

68,303

78,025

Total current assets

365,117

343,994

Total assets

 

984,479

944,993

 

EQUITY

Capital and reserves

Called up share capital presented as equity

10

21,841

21,841

Share premium

176,501

176,501

Share based payment reserve

396

183

Other reserves

4,062

5,364

Retained earnings

60,615

47,555

Attributable to owners

263,415

251,444

Attributable to non-controlling interests

154

120

Total equity

263,569

251,564

 

LIABILITIES

Non-current liabilities

Borrowings

11

140,446

124,601

Provisions

12

91,357

90,401

Lease obligations

13

105,370

104,720

Total non-current liabilities

337,173

319,722

Current liabilities

Borrowings

11

1,664

1,721

Lease obligations

13

12,097

14,358

Trade and other payables

369,976

357,628

Total current liabilities

383,737

373,707

Total liabilities

720,910

693,429

Total equity and liabilities

984,479

944,993

 

 

 

Condensed Consolidated Group Cash Flow Statement

for the six months ended 30 June 2022

 

 

 

 

Notes

Six months ended

30 June

2022

(unaudited)

€'000

Six months ended

30 June

2021

(unaudited)

€'000

Operating activities

Cash inflow from operating activities

15

19,166

26,075

Payment of deferred contingent consideration

(1,250)

(1,250)

Interest paid

(1,828)

(1,461)

Interest paid on lease liabilities

13

(1,824)

(1,866)

Corporation tax payments

(3,556)

(3,170)

Net cash inflow from operating activities

10,708

18,328

 

Investing activities

Payments to acquire property, plant and equipment - Maintenance

(3,489)

(2,166)

Payments to acquire property, plant and equipment - Strategic projects

(5,461)

(1,480)

Receipts from disposal of property, plant and equipment

72

-

Receipts from disposal of assets held for sale

-

350

Payments to acquire intangible assets - Maintenance

(821)

(3,061)

Payments to acquire intangible assets - Strategic projects

(1,670)

-

Payments to acquire subsidiary undertakings

(11,874)

(887)

Net working capital receipts from subsidiary undertakings

-

3,428

Payment of deferred and deferred contingent consideration

(2,295)

(977)

Receipt of deferred consideration receivable

-

175

Net cash outflow from investing activities

(25,538)

(4,618)

 

Financing activities

Proceeds from borrowings

15,133

19,000

Repayments of borrowings

(57)

(14,230)

Movement in restricted cash

-

3,097

Payment of dividends

6

(3,001)

(4,202)

Principal element of lease payments

13

(6,534)

(6,534)

Net cash inflow/(outflow) from financing activities

5,541

(2,869)

(Decrease)/increase in cash and cash equivalents in the period

(9,289)

10,841

Foreign currency translation of cash and cash equivalents

(433)

1,104

Opening balance cash and cash equivalents

78,025

60,410

Closing balance cash and cash equivalents

14

68,303

72,355

 

 

 

Condensed Consolidated Group Statement of Changes in Equity

for the six months ended 30 June 2022

Share

capital

Share

premium

Share based payment reserve

Foreign

currency

translation

reserve

Revaluation

reserve

Capital

redemption

reserve

Retained

earnings

Attributable

to non-

controlling

interests

Total

shareholders'

equity

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

At 1 January 2021

21,841

176,501

-

(1,860)

700

60

5,218

75

202,535

Profit for the financial period

-

-

-

-

-

-

15,348

(20)

15,328

Other comprehensive income:

Re-measurement gain on pensions (net of tax)

-

-

-

-

-

-

41

-

41

Movement in foreign currency translation reserve

-

-

-

3,995

-

-

-

-

3,995

Transactions recognised directly in equity:

Dividends paid (Note 6)

-

-

-

-

-

-

(4,202)

-

(4,202)

At 30 June 2021 (unaudited)

21,841

176,501

-

2,135

700

60

16,405

55

217,697

At 1 January 2022

21,841

176,501

183

4,604

700

60

47,555

120

251,564

Profit for the financial period

-

-

-

-

-

-

16,061

34

16,095

Movement in share-based payment reserve

-

-

213

-

-

-

-

-

213

Other comprehensive expense:

Movement in foreign currency translation reserve

-

-

-

(1,302)

-

-

-

-

(1,302)

Transactions recognised directly in equity:

Dividends paid (Note 6)

-

-

-

-

-

-

(3,001)

-

(3,001)

At 30 June 2022 (unaudited)

21,841

176,501

396

3,302

700

60

60,615

154

263,569

 

 

 

Notes to the Consolidated Financial Statements

1. General information

 

Basis of preparation

The condensed consolidated interim financial statements of Uniphar plc and its subsidiaries (the 'Group') have been prepared in accordance with IAS 34, Interim Financial Reporting, as endorsed by the European Union. 

 

The financial information in the condensed interim consolidated financial statements has been prepared on a basis consistent with that adopted for the year ended 31 December 2021. The accounting policies applied in the interim financial statements are the same as those applied in the 2021 Annual Report.

 

The Group's auditors have reviewed, not audited the condensed consolidated interim financial statements contained in this report. These interim financial statements are prepared in order to comply with the Euronext Growth Market Rule Book and AIM Rules for Companies and are not statutory financial statements as they do not include all of the information required for full annual financial statements and should be read in conjunction with the Uniphar Group Annual Report (statutory financial statements) for the year ended 31 December 2021. The audit report on those statutory financial statements was unqualified and did not contain any matters to which attention was drawn by way of emphasis.

 

The preparation of interim financial statements in compliance with IAS 34 requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The areas involving a high degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in the Group's Annual Report for the year ended 31 December 2021 in note 1 on pages 125 to 126.

 

The Group's interim financial statements are prepared for the six-month period ended 30 June 2022. The interim financial statements incorporate the Company and all of its subsidiary undertakings. A subsidiary undertaking is consolidated by reference to whether the Group has control over the subsidiary undertaking. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity.

 

Uniphar plc is incorporated in the Republic of Ireland under registration number 224324 with a registered office at 4045 Kingswood Road, Citywest Business Park, Co. Dublin, D24 V06K.

 

Going Concern

The Group Condensed Consolidated Interim Financial Statements have been prepared on the going concern basis of accounting. The Directors have made appropriate enquiries and carried out a thorough review of the Group's forecasts, projections, and available banking facilities, taking account of possible changes in trading performance and considering geopolitical risk.

 

Uniphar plays a significant role in the healthcare sector, ensuring continuity in the supply and distribution of much needed medicines, medical devices, and related services.

 

The Group has a robust capital structure with strong liquidity at the end of June 2022, supported by the recent renewal of our banking facility together with the addition of three new international banking partners. This provides a solid platform for the Group to deal with challenges that may arise caused by geopolitical or macroeconomic risks.

 

Having regard to the factors outlined above and noting the financial impact of the recently announced acquisition, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, being a period of 12 months from the date of approval of these interim financial statements. As a result, the Directors consider that it is appropriate to continue to adopt the going concern basis in preparing the interim financial statements.

 

New Standards, Amendments, and Interpretations

There have been no accounting standards, amendments and interpretations that are effective for the first time in respect of the Group condensed interim financial statements for the six months ended 30 June 2022.

 

New Standards and Interpretations not yet adopted

Certain new accounting standards and interpretations have been published that are not mandatory for 30 June 2022 reporting periods and have not been adopted by the Group. These standards are not expected to have a material impact in the current or future reporting periods and on foreseeable future transactions.

 

 

2. Revenue and segments

 

2022

€'000

2021

€'000

Revenue

991,831

964,867

 

 

2022

2021

€'000

€'000

Commercial & Clinical - MedTech

118,873

112,082

Commercial & Clinical - Pharma

43,449

45,734

Commercial & Clinical

162,322

157,816

Product Access

74,474

85,954

Supply Chain & Retail

755,035

721,097

Total Revenue

991,831

964,867

Segmental information

Segmental information is presented in respect of the Group's geographical regions and operating segments. The operating segments are based on the Group's management and internal reporting structures.

 

Geographical analysis

The Group operates in two principal geographical regions being the Republic of Ireland and the UK. The Group also operates in other European countries and the US which are not material for separate identification.

 

The following is a geographical analysis presented in accordance with IFRS 8 "Operating Segments" which requires disclosure of information about the country of domicile (Ireland) and countries with material revenue.

 

 

2022

2021

€'000

€'000

Ireland

853,798

815,259

UK

85,523

91,842

Rest of the World

52,510

57,766

991,831

964,867

Operating segments

IFRS 8 "Operating Segments" requires the reporting information for operating segments to reflect the Group's management structure and the way the financial information is regularly reviewed by the Group's Chief Operating Decision Maker (CODM), which the Group has defined as the Board of Directors.

 

The Group operates with three divisions, being, Commercial & Clinical, Product Access, and Supply Chain & Retail. These divisions align to the Group's operational and financial management structures:

 

· Commercial & Clinical provide outsourced services, specifically sales, marketing and multichannel account management to pharmaco-medical manufacturers, and distribution and support services to medical device manufacturers. Uniphar offers a fully integrated digitally enabled customer centric solution that is supported through market data, insights and digital programmes. We integrate these programmes with our supply chain and distribution capability to provide a full end-to-end service to manufacturers;

 

· Product Access consists of two service offerings, being: On Demand and Exclusive Access. On Demand provides access to pharmaco-medical products and treatments, by developing valuable relationships and interactions between manufacturers and other healthcare stakeholders. This business operates in both the retail and hospital markets in the Irish, UK and MENA markets. Exclusive Access provides bespoke distribution partnerships to pharmaceutical partners around key brands, with new programs focused on speciality pharmaceutical products. The division delivers a unique patient support program that allows healthcare professionals to connect with patients on a global basis; and

 

· Supply Chain & Retail provides both pre-wholesale distribution and wholesale distribution of pharmaceutical, healthcare and animal health products to pharmacies, hospitals and veterinary surgeons in Ireland. Uniphar operate a network of pharmacies under the Life, Allcare and Hickey's brands. Additionally, through the extended Uniphar symbol group, the business provides services and supports that help independent community pharmacies to compete more effectively.

 

Operating segments results

The Group evaluates performance of the operational segments on the basis of gross profit from operations.

 

 

Commercial

& Clinical

Product

Access

Supply Chain

 & Retail

 

Total

 

 

 

Six months ended 30 June 2022

 

€'000

€'000

€'000

€'000

 

Revenue

162,322

74,474

755,035

991,831

Gross profit

58,541

21,818

65,776

146,135

Six months ended 30 June 2021

€'000

€'000

€'000

€'000

Revenue

157,816

85,954

721,097

964,867

Gross profit

53,446

20,051

60,793

134,290

 

Assets and liabilities are reported to the Board at a Group level and are not reported on a segmental basis.

 

 

3. Exceptional charge

 

2022

2021

€'000

€'000

Professional fees including acquisition costs

2,014

1,938

Acquisition integration costs

1,060

250

Redundancy and restructuring costs

2,710

920

Defined benefit pension scheme settlement loss and closure costs

-

558

Foreign exchange revaluation of deferred contingent consideration

-

1,014

Exceptional charge recognised in operating profit

5,784

4,680

Decrease in deferred contingent consideration

-

(1,623)

Exceptional credit recognised in finance costs

-

(1,623)

Exceptional credit recognised in income tax expense

(284)

-

Total exceptional charge

5,500

3,057

 

Professional fees including acquisition costs

Professional fees including acquisition costs incurred during 2022 are primarily relating to costs relating to acquisitions disclosed in note 17 together with costs incurred on transactions currently under consideration.

 

Acquisition integration costs 

Acquisition integration costs primarily relate to payments made to staff agreed as part of the RRD International acquisition which do not qualify for classification as consideration due to the continuing employment requirement for the individuals.

 

Redundancy and restructuring costs

These costs include restructuring and reorganisation costs relating to group entities and recent acquisitions.

 

Exceptional credit recognised in tax charge

The tax credit recognised in the tax charge is the tax impact of the components of the Exceptional charge listed above.

 

 

4. Finance cost

 

2022

2021

€'000

€'000

Interest on lease obligations

1,824

1,866

Interest payable on borrowings and non-recourse costs

1,848

1,479

Fair value adjustment of deferred and deferred contingent consideration

953

1,074

Amortisation of refinancing transaction fees

133

121

Interest receivable

(21)

(17)

Finance cost before exceptional credit

4,737

4,523

Decrease in deferred contingent consideration (note 3)

-

(1,623)

Exceptional credit recognised in finance cost

-

(1,623)

Total Finance cost

4,737

2,900

 

 

5. Earnings per share

Basic earnings per share and diluted earnings per share for the six months ended 30 June have been calculated by reference to the following:

 

2022

2021

Profit for the financial period attributable to owners (€'000)

16,061

15,348

Weighted average number of shares ('000)

272,297

267,137

Earnings per ordinary share (in cent):

- Basic

5.9

5.7

- Diluted

5.9

5.7

 

 

 

Adjusted earnings per share has been calculated by reference to the following:

 

 

2022

2021

€'000

€'000

Profit for the financial period attributable to owners

16,061

15,348

Exceptional charge recognised in operating profit (note 3)

5,784

4,680

Exceptional credit recognised in finance costs (note 3)

-

(1,623)

Exceptional credit recognised in income tax (note 3)

(284)

-

Tax credit on acquisition related intangibles

(178)

-

Amortisation of acquisition related intangibles (note 7)

1,423

673

Profit after tax excluding exceptional items

22,806

19,078

Weighted average number of shares in issue in the period (000's)

272,297

267,137

Adjusted basic and diluted earnings per ordinary share (in cent)

8.4

7.1

 

The weighted average number of ordinary shares includes the effect of shares granted under the LTIP arrangement that have met the share price performance conditions during the period but will not vest until 31 December 2024.

 

 

6. Dividends

A final dividend of €3.0m (€0.011 per ordinary share) relating to 2021 was declared and paid in May 2022 (June 2021: €4.2m). Continuing with the Board's commitment to a progressive dividend policy, the Board declared a 2022 interim dividend of €1.7m (€0.0061 per ordinary share). It is proposed to pay the dividend on 6 October 2022 to ordinary shareholders on the Company's register on 9 September 2022.

 

In accordance with company law and IFRS, these dividends have not been provided for in the Balance Sheet at 30 June 2022.

 

 

7. Intangible assets, and right-of-use assets

 

 

Computer

software

€'000

Trademark

 

€'000

Goodwill

 

€'000

Technology asset

€'000

Brand

Name

€'000

Customer Relationships

€'000

Total

 

€'000

Cost

At 1 January 2022

36,180

153

442,110

2,914

11,238

3,126

495,721

FX movement

(15)

1

2,915

166

-

243

3,310

Acquisitions

-

-

11,688

-

-

-

11,688

Additions

2,491

-

-

-

-

-

2,491

Disposals/retirements

(62)

-

-

-

-

-

(62)

At 30 June 2022

38,594

154

456,713

3,080

11,238

3,369

513,148

Accumulated Amortisation

At 1 January 2022

28,127

153

18,709

419

1,215

729

49,352

FX movement

(4)

1

-

16

-

69

82

Amortisation

1,153

-

-

537

562

324

2,576

Disposals/retirements

(62)

-

-

-

-

-

(62)

At 30 June 2022

29,214

154

18,709

972

1,777

1,122

51,948

 

Net book amounts

At 31 December 2021

8,053

-

423,401

2,495

10,023

2,397

446,369

At 30 June 2022

9,380

-

438,004

2,108

9,461

2,247

461,200

Intangible assets

8,051

-

438,004

 2,108

9,461

2,247

 459,871

Right-of-use assets

 1,329

-

-

-

-

-

 1,329

At 30 June 2022

9,380

 -

 438,004

2,108

9,461

2,247

 461,200

 

Reconciliation to Balance Sheet

30 June

31 December

2022

2021

€'000

€'000

Intangible assets- goodwill

438,004

423,401

Intangible assets- other assets

23,196

22,968

Intangible assets total

461,200

446,369

 

Impairment testing of goodwill

 

Goodwill is not amortised but it is tested for impairment annually, or more frequently if events or changes in circumstances indicate that it might be impaired, and is carried at cost less accumulated impairment losses. An impairment loss is recognised for the amount by which the carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs of disposal and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (CGUs).

 

There is no material change to the circumstances that existed at 31 December 2021 and consequently no impairment indicators were identified. The Group's annual impairment assessment will be performed at 31 December 2022.

 

 

8. Property, plant and equipment, and right-of-use assets

 

Land and

buildings

Leasehold

improvements

Plant and

equipment

Fixtures and

fittings

Computer

equipment

Motor

vehicles

Instruments

Total

 

 

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

Cost

At 1 January 2022

 135,705

14,149

29,620

13,037

7,099

8,336

5,012

212,958

Foreign exchange movement

 (22)

 (17)

 (63)

 (51)

13

 (48)

1

(187)

Additions

 987

 251

 6,513

381

792

 999

879 

 10,802

Acquisitions

 3,229

189

-

175

17

-

-

 3,610

Disposals/retirements

(450)

-

(459)

(51)

(699)

(1,454)

(354)

(3,467)

Reclassification

 -

 1,738

(1,970)

232 

-

-

-

 -

At 30 June 2022

 139,449

16,310

 33,641

 13,723

 7,222

 7,833

 5,538

 223,716

Accumulated depreciation

At 1 January 2022

24,930

3,139

15,843

5,847

4,271

4,052

2,393

60,475

Foreign exchange movement

 (29)

 (11)

 (51)

 (27)

 (4)

 (28)

-

 (150)

Charge for the period

 5,572

 726

 1,702

 909

 545

 1,260

783

 11,497

Disposals/retirements

(429)

-

(450)

(38)

(659)

(1,277)

(342)

(3,195)

Reclassification

-

-

-

-

-

-

-

-

At 30 June 2022

 30,044

 3,854

 17,044

 6,691

 4,153

 4,007

 2,834

 68,627

Net book value

At 31 December 2021

110,775

11,010

13,777

7,190

2,828

4,284

2,619

152,483

At 30 June 2022

 109,405

12,456

 16,597

 7,032

 3,069

 3,826

 2,704

 155,089

Reconciliation to Balance Sheet

Property, plant and equipment

 4,995

12,456

16,165

 7,032

 3,069

96

 2,704

 46,517

Right-of-use assets

 104,410

-

 432

-

-

 3,730

-

 108,572

Net book value at 30 June 2022

 109,405

12,456

 16,597

 7,032

 3,069

 3,826

 2,704

 155,089

 

Included in property, plant and equipment are assets under construction to the net book value of 5,462,000 (2021: €1,555,000). Depreciation has not commenced on these assets.

 

 

9. Assets held for sale

 

Properties

Total

€'000

€'000

 

At 1 January 2022

1,600

1,600

Disposals

-

-

At 30 June 2022

1,600

1,600

 

Properties held for sale relate to properties acquired on completion of the acquisition of Bradley's Pharmacy Group. These properties are presented in the Balance Sheet at the lower of their carrying amount and fair value less any costs to sell. Uniphar plc acquired Bradley's Pharmacy Group from examinership in November 2018, and in accordance with the application of the examinership scheme arrangement acquired non-recourse borrowings which are secured by these properties.

 

The properties held for sale are available for immediate sale in their present condition subject to terms that are usual and customary for properties of this nature. The properties are being actively marketed and the Group is committed to its plan to sell these properties in an orderly manner. 

 

 

10. Called up share capital presented as equity

30 June

2022

€'000

Authorised:

453.2 million (2021: 453.2 million) ordinary shares of 8c each

36,256

16.0 million (2021: 16.0 million) "A" ordinary shares of 8c each

1,280

37,536

Movement in the period in issued share capital presented as equity

2022

Allotted, called up and fully paid ordinary shares

At 1 January - 273,015,254 ordinary shares of 8c each

21,841

At 30 June - 273,015,254 ordinary shares of 8c each

21,841

Total allotted share capital:

At 30 June - 273,015,254 (2021: 273,015,254) ordinary shares

21,841

 

 

11. Borrowings

 

Bank loans are repayable in the following periods:

 

30 June

2022

€'000

31 December

2021

€'000

Amounts falling due within one year

1,664

1,721

Amounts falling due between one and five years

140,446

124,601

142,110

126,322

 

The Group's total bank loans at 30 June 2022 were €142,110,000 (2021: €126,322,000). Bank loans falling due within one year include €1,600,000 (2021: €1,600,000) arising on the acquisition of the Bradley's Pharmacy Group which is secured by a property acquired on the acquisition which is classified as held for sale. Following the disposal of this property the loan is required to be repaid (note 9).

 

At 30 June 2022, the Group's revolving credit facility loans in use were subject to an interest rate of Euribor +1.5% (2021: Euribor +1.5%).

 

Bank security

Bank overdrafts (including invoice discounting) and bank loans of €142,110,000 (2021: €126,322,000) are secured by cross guarantees and fixed and floating charges from the Company and certain subsidiary undertakings.

 

 

12. Provisions

 

Deferred

contingent

consideration

Lease

dilapidation

Warranty

provision

Other

Total

€'000

€'000

€'000

€'000

€'000

At 1 January 2022

88,918

523

77

883

90,401

Recognised during the period

-

-

74

801

875

Unwinding of discount

918

-

-

-

918

Utilised during the period

(3,188)

(116)

-

(915)

(4,219)

Foreign currency movement

3,323

-

(4)

63

3,382

At 30 June 2022

89,971

407

147

832

91,357

 

Deferred contingent consideration

Deferred contingent consideration represents the present value of deferred contingent consideration which would become payable based on pre-defined profit thresholds being met. During the period, payments of €3,188,000 were made in respect of prior periods acquisitions.

 

Lease dilapidation

The lease dilapidation provision covers the cost of reinstating certain Group properties at the end of the lease term. This is based on the terms of the individual leases which set out the conditions relating to the return of property. The timing of the outflows will match the ending of the relevant leases with various dates up to 2049.

 

Warranty provision

The warranty provision relates to a product warranty provided to customers on certain medical devices. The estimated cost of the warranty is provided for upon recognition of the sale of the product. The costs are estimated based on actual historical experience of expenses incurred and on estimated future expenses related to current sales and are updated periodically. Actual warranty costs are charged against the warranty provision.

 

Other

Other provisions relate to a management retention bonus payable in relation to the acquisition of RRD International in 2020.

 

 

13. Leases

(i) Amounts recognised in the Balance Sheet

 

The Balance Sheet shows the following amounts relating to leases:

 

30 June

2022

31 December

2021

€'000

€'000

Right-of-use assets:

Buildings

104,410

105,766

Plant and equipment

432

686

Motor vehicles

3,730

4,196

Computer Software

1,329

1,519

Net book value of right-of-use assets

109,901

112,167

 

Lease liabilities:

Current

12,097

14,358

Non-current

105,370

104,720

Total lease liabilities

117,467

119,078

Right-of-use assets are included in the lines 'Intangible assets' and 'Property, plant and equipment' on the Balance Sheet, and are presented in note 7 and 8.

 

Additions to the right-of-use assets during the period ended 30 June 2022 were €1,959,000 (2021: €4,498,000).

 

Lease liabilities are presented separately on the face of the Balance Sheet.

 

(ii) Amounts recognised in the Income Statement:

 

The Income Statement shows the following amounts relating to leases:

 

Six months ended

30 June

2022

Six months ended

30 June

2021

€'000

€'000

 

Buildings

5,481

5,368

Plant and equipment

254

277

Motor vehicles

1,241

1,349

Right-of-use assets depreciation charge

6,976

6,994

Computer Software

190

190

Right-of-use assets amortisation charge

190

190

Interest on lease obligations (note 4)

1,824

1,866

Principal repayments

6,534

6,534

Total cash outflow in respect of leases

8,358

8,400

 

 

14. Analysis of net debt

 

30 June

2022

31 December

2021

30 June

2021

€'000

€'000

€'000

Cash and cash equivalents

68,303

78,025

72,355

68,303

78,025

72,355

Bank loans repayable within one year

(1,664)

(1,721)

(2,083)

Bank loans payable after one year

(140,446)

(124,601)

(100,613)

Bank loans

(142,110)

(126,322)

(102,696)

Net bank debt

(73,807)

(48,297)

(30,341)

Current lease obligations

(12,097)

(14,358)

(12,779)

Non-current lease obligations

(105,370)

(104,720)

(106,912)

Lease obligations

(117,467)

(119,078)

(119,691)

Net debt

(191,274)

(167,375)

(150,032)

 

 

 

 

 

 

15. Reconciliation of operating profit to cash flow from operating activities

 

Six months ended

30 June

2022

Six months ended

30 June

2021

€'000

€'000

Operating profit before exceptional items

30,862

28,289

Cash related exceptional items

(5,081)

(7,305)

25,781

20,984

Depreciation

11,497

10,860

Amortisation of intangible assets

2,576

1,989

Increase in inventory

(16,270)

(561)

Increase in receivables

(13,195)

(22,479)

Increase in payables

8,755

14,744

Foreign currency translation adjustments

22

538

Cash inflow from operating activities

19,166

26,075

 

 

16. Financial instruments

Financial instruments by category

The accounting policies for financial instruments have been applied to the line items below:

 

 

Financial

assets at

FVOCI*

Financial

assets at

amortised

cost

Total

Fair

value

€'000

€'000

€'000

€'000

Financial assets

30 June 2022:

Investments in equity instruments

25

-

25

25

Trade and other receivables **

-

143,318

143,318

143,328

Deferred consideration receivable

-

450

450

451

Cash and cash equivalents

-

68,303

68,303

68,303

25

212,071

212,096

212,107

* Fair value through other comprehensive income.

** Excluding prepayments and accrued income.

 

 

Financial

liabilities at

FVTPL***

Financial

liabilities at

amortised

cost

Total

Fair

value

€'000

€'000

€'000

€'000

Financial liabilities

30 June 2022:

Borrowings

-

142,110

142,110

149,371

Deferred acquisition consideration

-

3,977

3,977

4,009

Trade and other payables ****

-

213,215

213,215

213,215

Deferred contingent consideration

89,971

-

89,971

89,971

Lease liabilities

-

117,467

117,467

117,467

89,971

476,769

566,740

574,033

*** Fair value through profit and loss.

**** Excluding non-financial liabilities.

 

Measurement of fair values

In the preparation of the financial statements, the Group finance department, which reports directly to the Chief Financial Officer (CFO), reviews and determines the major methods and assumptions used in estimating the fair values of the financial assets and liabilities which are set out below:

 

Investments in equity instruments

Investments in equity instruments are measured at fair value through other comprehensive income (FVOCI).

 

Long-term receivables

The fair value of long-term receivables is determined by discounting future cash flows at market rates of interest at the period end.

 

Trade and other receivables/trade and other payables

For receivables and payables with a remaining life of less than 12 months or demand balances, the carrying value less impairment provision where appropriate, is deemed to reflect fair value.

 

Cash and cash equivalents, including short-term bank deposits

For short-term bank deposits and cash and cash equivalents, all of which have a remaining maturity of less than three months, the carrying amount is deemed to reflect fair value.

 

Interest-bearing loans and borrowings

For floating rate interest-bearing loans and borrowings with a contractual repricing date of less than six months, the nominal amount is deemed to reflect fair value. For loans with repricing dates of greater than six months, the fair value is calculated based on the present value of the expected future principal and interest cash flows discounted at appropriate market interest rates (level 2) effective at the Balance Sheet date and adjusted for movements in credit spreads.

 

Deferred acquisition consideration

Discounted cash flow method was used to capture the present value of the expected future economic benefits that will flow out of the Group arising from the deferred acquisition consideration.

 

Deferred contingent consideration

The fair value of the deferred contingent consideration is calculated by discounting the expected future payment to the present value. The expected future payment represents the deferred contingent consideration which would become payable based on pre-defined profit thresholds being met and is calculated based on management's best estimates of the expected future cash outflows using current budget forecasts. The provision for deferred contingent consideration is principally in respect of acquisitions completed from 2015 to 2021.

 

The significant unobservable inputs are:

· Pre-defined profit thresholds which have not been disclosed due to their commercial sensitivities; and

· Risk adjusted discount rate of between 2% and 3% (2021: between 2% and 3%).

 

For the fair value of deferred contingent consideration, a 1% increase in the risk adjusted discount rate at 30 June 2022, holding the other inputs constant would reduce the fair value of the deferred contingent consideration by €1.5m. A 1% decrease in the risk adjusted discount rate would result in an increase of €1.5m in the fair value of the deferred contingent consideration.

 

Fair value hierarchy

The following table sets out the fair value hierarchy for financial instruments which are measured at fair value.

 

 

Level 1

Level 2

Level 3

Total

 

€'000

€'000

€'000

€'000

Recurring fair value measurements

At 30 June 2022

Investments in equity instruments

-

-

25

25

Deferred contingent consideration

-

-

(89,971)

(89,971)

-

-

(89,946)

(89,946)

 

There were no transfers between the fair value levels for recurring fair value measurements during the period. The Group's policy is to recognise transfers into and transfers out of fair value hierarchy levels as at the end of the reporting period.

 

Level 1: The fair value of financial instruments traded in active markets is based on quoted market prices at the end of the reporting period. The quoted market price used for financial assets held by the Group is the current bid price. These instruments are included in level 1.

 

Level 2: The fair value of financial instruments that are not traded in an active market is determined using valuation techniques which maximise the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.

 

Level 3: If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3.

 

Fair value measurements using significant unobservable inputs (level 3)

The following table presents the changes in level 3 items for the period ended 30 June 2022:

 

 

 

Shares in

unlisted

companies

Deferred

 contingent

consideration

Total

 

€'000

€'000

€'000

At 1 January 2022

25

(88,918)

(88,893)

Recognised during the period

-

3,188

3,188

Unwinding of discount*

-

(918)

(918)

Released during the period*

-

-

-

Foreign currency movement

-

(3,323)

(3,323)

At 30 June 2022

25

(89,971)

(89,946)

* These amounts have been credited/(charged) to the Income Statement in finance income/costs.

 

Financial risk management

The Group's operations expose it to various financial risks. The Group has a risk management programme in place which seeks to limit the impact of these risks on the financial performance of the Group and it is the Group's policy to manage these risks in a non-speculative manner.

 

The Group has exposure to the following risks from its use of financial instruments: credit risk, liquidity risk, currency risk, interest risk and price risk. The condensed consolidated financial statements do not include all financial risk management information and disclosures required in the annual financial statements; they should be read in conjunction with the Group's 2021 Annual Report.

 

 

17. Acquisitions of subsidiary undertakings

A key strategy of the Group is to expand into higher growth, higher margin sectors and businesses. In line with this strategy, the Group completed the following acquisitions during the financial period:

 

· Chansey Holdings Limited & Edenmore Pharmacy Limited

The Group acquired 100% of the issued share capital of Chansey Holdings Limited & Edenmore Pharmacy Limited in January 2022. Both entities currently operate three independent retail pharmacies in Ireland.

 

· Boxted Limited

The Group acquired 100% of the issued share capital of Boxted Limited in February 2022. Boxted Limited currently operates an independent retail pharmacy in Ireland.

 

· Dr Hauschka Limited

The Group acquired 100% of the issued share capital of Dr Hauschka Limited in March 2022. Dr Hauschka Limited currently holds a distribution agreement for skincare products in Ireland.

 

· Lanesra Pharmacy Limited

The Group acquired 100% of the issued share capital of Lanesra Pharmacy Limited in May 2022. Lanesra Pharmacy Limited currently operates an independent retail pharmacy in Ireland.

 

· Mainarch Limited

The Group acquired 100% of the issued share capital of Mainarch Limited, in June 2022. Mainarch Limited currently operates an independent retail pharmacy in Ireland.

 

Goodwill is attributable to the future economic benefits arising from assets which are not capable of being individually identified and separately recognised. The significant factors giving rise to the goodwill include the value of the teams within the business acquired, the enhancement of the competitive position of the Group in the marketplace and the strategic premium paid by Uniphar Group to create the combined Group.

 

The initial assignment of fair values to net assets acquired has been performed on a provisional basis in respect of the acquisitions completed during 2022, due to their recent acquisition dates. The Group has 12 months from the date of acquisition to finalise the fair value of the assets/liabilities acquired, and any amendments to these fair values within the 12-month period from the date of acquisition will be disclosable in the 2022 Annual Report as stipulated by IFRS 3, Business Combinations.

 

The acquisitions completed in 2022 have contributed €3.0m to revenue and €1.4m of gross profit for the period since the date of acquisition. The proforma revenue and operating profit before exceptional items for the Group for the period ended 30 June 2022 would have been €994.1m and €31.4m respectively had the acquisitions been completed at the start of the current reporting period.

 

The provisional fair value of the assets and liabilities acquired as part of the acquisitions completed during the financial period are set out below:

 

 

€'000

ASSETS

Non-current assets

Property, plant and equipment

3,610

3,610

Current assets

Inventory

771

Trade and other receivables

1,264

Cash and cash equivalents

1,552

3,587

Total assets

7,197

 

LIABILITIES

Non-current liabilities

Lease liabilities

2,983

2,983

Current liabilities

Lease liabilities

246

Trade and other payables

1,617

1,863

Total liabilities

4,846

 

Identifiable net assets acquired

2,351

 

Group share of net assets acquired

2,351

Goodwill arising on acquisition

11,688

Consideration

14,039

 

 

None of the business combinations completed during the period were considered sufficiently material to warrant separate disclosure of the fair values attributable to those combinations.

 

The gross contractual value of the trade and other receivables as at the respective dates of acquisition amounted to €1.3m. The fair value of these receivables is estimated at €1.3m (all of which is expected to be recoverable).

 

In the period to 30 June 2022, the Group incurred acquisition costs of €2.0m relating to acquisitions completed during the period together with costs incurred on transactions currently under consideration (2021: €1.9m). These have been included in administrative expenses in the Group Income Statement.

 

2021 Acquisitions

The initial assessment of the fair values of the major classes of assets acquired and liabilities assumed in respect of the acquisitions which were completed in 2021 were performed on a provisional basis. The fair values attributable to the assets and liabilities of these acquisitions remain provisional with the exception of CoRRect Medical GmbH and BESTMSLs Group which were both purchased in July 2021. The amendments to these fair values were made to the comparative figures during the subsequent reporting window within the measurement period imposed by IFRS 3. The provisional fair value of these assets and liabilities recorded at 31 December 2021, together with the adjustments made in 2022 to those carrying values to arrive at the revised fair values are as follows:

 

 

Provisional fair value of 2021 acquisitions

Measurement

period adjustment

Total

 

€'000

€'000

€'000

 

ASSETS

 

Non-current assets

 

Intangible assets 

25

2,191

2,216

 

Deferred tax asset

-

(432)

(432)

 

Property, plant and equipment

1,570

-

1,570

 

1,595

1,759

3,354

 

Current assets

 

Inventory

472

-

472

 

Trade and other receivables

4,943

-

4,943

 

Cash and cash equivalents

5,718

-

5,718

 

11,133

-

11,133

 

Total assets

12,728

1,759

14,487

 

 

LIABILITIES

 

Non-current liabilities

 

Lease liabilities

1,181

-

1,181

 

Bank borrowings

352

-

352

 

Other non-current liabilities

162

-

162

 

1,695

-

1,695

 

Current liabilities

 

Lease liabilities

248

-

248

 

Trade and other payables

3,509

-

3,509

 

3,757

-

3,757

 

Total liabilities

5,452

-

5,452

 

 

Identifiable net assets acquired

7,276

1,759

9,035

 

 

Non-controlling interest arising on acquisition

-

-

-

 

Group share of net assets acquired

7,276

1,759

9,035

 

 

Goodwill arising on acquisition

55,296

(1,759)

53,537

 

Consideration

62,572

-

62,572

 

 

 

 

 

18. Post balance sheet events

On 23 August 2022, the Group reached agreement to acquire Orspec Pharma Pty Ltd. headquartered in Australia. This is the first acquisition for the Group in the strategically important APAC market and is consistent with the Group's strategy of building a global presence in the Product Access division.

 

As this is a recent acquisition, the fair values of the major classes of assets acquired and liabilities assumed will be disclosed in the 2022 Group Annual Report as the initial accounting for these business combinations are incomplete at the time of issuing our interim financial statements.

 

On 19 August 2022, the Group completed the renewal of its banking facility for a further five years more than doubling the revolving credit facility (RCF) to €400m with an additional uncommitted accordion facility of €150m. As part of the renewal, three new international banking partners, Barclays Bank, ING Bank and Citizens Bank, have joined the banking syndicate. This new enlarged facility further strengthens the banking platform to support the Group's future growth and investment.

 

There have been no other material events subsequent to 30 June 2022 that would require adjustment to or disclosure in this report.

 

 

19. Comparative amounts

The comparative amounts have been updated for amendments to the fair value of assets and liabilities acquired during 2021, these amendments were within the measurement period imposed by IFRS 3.

 

 

20. Approval by the Board of Directors

The Directors approved the interim financial statements on 29 August 2022.

 

 

Additional Information

ALTERNATIVE PERFORMANCE MEASURES

The Group reports certain financial measurements that are not required under IFRS. These key alternative performance measures (APMs) represent additional measures in assessing performance and for reporting both internally, and to shareholders and other external users. The Group believes that the presentation of these APMs provides useful supplemental information which, when viewed in conjunction with IFRS financial information, provides stakeholders with a more meaningful understanding of the underlying financial and operating performance of the Group and its divisions. These measurements are also used internally to evaluate the historical and planned future performance of the Group's operations.

 

None of these APMs should be considered as an alternative to financial measurements derived in accordance with IFRS. The APMs can have limitations as analytical tools and should not be considered in isolation or as a substitute for an analysis of results as reported under IFRS.

 

The principal APMs used by the Group, together with reconciliations where the APMs are not readily identifiable from the financial statements, are as follows:

 

 

Definition

Why we measure it

EBITDA

 

 

 

&

 

 

 

 

Adjusted EBITDA

Earnings before exceptional items, net finance expense, income tax expense, depreciation, and intangible assets amortisation.

 

 

 

 

 

Earnings before exceptional items, net finance expense, income tax expense, depreciation, and intangible assets amortisation, adjusted for the impact of IFRS 16 and the pro-forma EBITDA of acquisitions.

EBITDA provides management with an assessment of the underlying trading performance of the Group and excludes transactions that are not reflective of the ongoing operations of the business, allowing comparison of the trading performance of the business across periods and/or with other businesses.

 

Adjusted EBITDA is used for leverage calculations.

Net bank debt

Net bank debt represents the net total of current and non-current borrowings, cash and cash equivalents, and restricted cash as presented in the Group Balance Sheet.

Net bank debt is used by management as it gives a summary of the Group's current leverage which management will consider when evaluating investment opportunities, potential acquisitions, and internal resource allocation.

Net debt

Net debt represents the total of net bank debt, plus current and non-current lease obligations as presented in the Group Balance Sheet.

Net debt is used by management as it gives a complete picture of the Group's debt including the impact of lease liabilities recognised under IFRS 16.

Leverage

Net bank debt divided by adjusted EBITDA for the period.

Leverage is used by management to evaluate the Group's ability to cover its debts. This allows management to assess the ability of the company to use debt as a mechanism to facilitate growth. 

Adjusted Operating Profit

 

 

 

This comprises of operating profit as reported in the Group Income Statement before amortisation of acquired intangible assets and exceptional items (if any).

Adjusted operating profit is used to assess the underlying operating performance excluding the impact of non-operational items. This is a key measure used by management to evaluate the businesses operating performance.

Adjusted earnings per share

 

 

This comprises of profit for the financial period attributable to owners of the parent as reported in the Group Income Statement before exceptional items (if any) and amortisation of acquisition related intangibles, divided by the weighted average number of shares in issue in the period.

Adjusted EPS is used to assess the after-tax underlying performance of the business in combination with the impact of capital structure actions on the share base. This is a key measure used by management to evaluate the businesses operating performance, generate future operating plans, and make strategic decisions.

Like for Like adjusted earnings per share

Like for like adjusted earnings per share is calculated for both the current and prior period by dividing the profit of the relevant period attributable to owners of the parent as reported in the Group Income Statement before exceptional items (if any) and amortisation of acquisition related intangibles, by the weighted average number of shares in issue in the current period.

Like for like adjusted EPS is used to assess the after-tax underlying performance of the business assuming a constant share base.

Free cash flow conversion

Free cash flow conversion calculated as EBITDA, less investment in working capital, less maintenance capital expenditure, less foreign exchange translation adjustment, divided by EBITDA.

Free cash flow represents the funds generated from the Group's ongoing operations. These funds are available for reinvestment, and for future acquisitions as part of the Group's growth strategy. A high level of free cash flow conversion is key to maintaining a strong, liquid Balance Sheet.

Return on capital employed

ROCE is calculated as the 12 months rolling operating profit before the impact of exceptional costs and amortisation of acquisition related intangibles, expressed as a percentage of the adjusted average capital employed for the same period. The average capital employed is adjusted to ensure the capital employed of acquisitions completed during the period are appropriately time apportioned.

This measure allows management to monitor business performance, review potential investment opportunities and the allocation of internal resources.

 

EBITDA

 

Six months ended/as at

30 June

2022

Six months ended/as at

30 June

2021

€'000

€'000

Operating profit

Income Statement

25,078

23,609

Exceptional charge recognised in operating profit

Note 3

5,784

4,680

Depreciation

Note 8

11,497

10,860

Amortisation

Note 7

2,576

1,989

EBITDA

44,935

41,138

Adjust for the impact of IFRS 16

(8,349)

(8,400)

Pro-forma EBITDA of acquisitions

454

6

Adjusted EBITDA

37,040

32,744

Net bank debt

 

30 June

2022

31 December

2021

30 June

2021

€'000

€'000

€'000

Cash and cash equivalents

Balance Sheet

68,303

78,025

72,355

Bank loans repayable within one year

Balance Sheet

(1,664)

(1,721)

(2,083)

Bank loans payable after one year

Balance Sheet

(140,446)

(124,601)

(100,613)

Net bank debt

(73,807)

(48,297)

(30,341)

 

Net debt

 

30 June

2022

31 December

2021

30 June

2021

€'000

€'000

€'000

Net bank debt

APMs

(73,807)

(48,297)

(30,341)

Current lease obligations

Balance Sheet

(12,097)

(14,358)

(12,779)

Non-current lease obligations

Balance Sheet

(105,370)

(104,720)

(106,912)

Net debt

(191,274)

(167,375)

(150,032)

 

Leverage

 

30 June

2022

31 December

2021

30 June

2021

€'000

€'000

€'000

Net bank debt

APMs

(73,807)

(48,297)

(30,341)

Rolling 12 months adjusted EBITDA

 

75,999

71,703

65,988

Leverage (times)

0.97

0.67

0.46

 

Adjusted operating profit

 

 

30 June

2022

30 June

2021

€'000

€'000

Operating profit

Income Statement

25,078

23,609

Amortisation of acquisition related intangibles

Note 7

1,423

673

Exceptional charge recognised in operating profit

Note 3

5,784

4,680

Adjusted operating profit

32,285

28,962

 

Adjusted earnings per share

 

Six months ended

30 June

2022

Six months ended

30 June

2021

€'000

€'000

Adjusted earnings per share has been calculated by reference to the following:

Profit for the financial period attributable to owners

16,061

15,348

Exceptional charge recognised in operating profit (note 3)

5,784

4,680

Exceptional credit recognised in finance costs (note 3)

-

(1,623)

Exceptional credit recognised in income tax (note 3)

(284)

-

Tax credit on acquisition related intangibles

(178)

-

Amortisation of acquisition related intangibles (note 7)

1,423

673

Profit after tax excluding exceptional items

22,806

19,078

Weighted average number of shares in issue in the period (000's)

272,297

267,137

Adjusted basic and diluted earnings per ordinary share (in cent)

8.4

7.1

 

Like for like weighted average number of shares (000's)

272,297

272,297

Like for like adjusted earnings per ordinary share (in cent)

8.4

7.0

 

 

Free cash flow conversion

 

Six months ended

30 June

2022

 

Year ended

31 December

2021

Six months ended

30 June

2021

€'000

€'000

€'000

EBITDA

APMs

44,935

86,481

41,138

(Increase)/decrease in inventory

Note 15

(16,270)

3,726

(561)

Increase in receivables

Note 15

(13,195)

(26,169)

(22,479)

Increase in payables

Note 15

8,755

13,388

14,744

Foreign currency translation adjustments

Note 15

22

22

538

Payments to acquire property, plant and equipment - maintenance

Cash Flow

(3,489)

(8,795)

(2,166)

Payments to acquire intangible assets - maintenance

Cash Flow

(821)

(3,904)

(3,061)

Settlement of acquired financial liabilities*

1,429

1,513

487

Free cash flow

21,366

66,262

28,640

EBITDA

44,935

86,481

41,138

Free cash flow conversion

47.5%

76.6%

69.6%

*The adjustment to free cash flow ensures that payments made after an acquisition to settle loans with former shareholders of acquired companies, or other similar financial liabilities, are excluded from the movement in payables in the free cash flow conversion calculation.

 

Return on capital employed

 

30 June

2022

€'000

30 June

2021

€'000

30 June

2020

€'000

Rolling 12 months operating profit

46,616

43,503

32,315

Adjustment for 12 months exceptional costs

15,508

10,871

10,437

Acquisition related 12 months intangible amortisation

2,813

897

60

Adjusted 12 months rolling operating profit

64,937

55,271

42,812

Total equity

263,569

217,697

186,590

Net bank debt/(cash)

73,807

30,341

(1,386)

Deferred contingent consideration

89,971

81,455

77,102

Deferred consideration payable

3,977

4,244

6,072

Total capital employed

431,324

333,737

268,378

Average capital employed

382,531

301,058

Adjustment for acquisitions (note A / B below)

7,909

12,406

Adjusted average capital employed

390,440

313,464

Return on capital employed

16.6%

17.6%

 

Note A: Adjustment for acquisitions (2022)

 

Capital

employed

Completion

Date

Adjustment

€'000

€'000

Dr Hauschka

 1,541

Mar-22

(257)

Other acquisitions completed during 2021 and 2022

 53,909

Various

8,166

Adjustment for acquisitions

7,909

Note B: Adjustment for acquisitions (2021)

 

Capital

employed

Completion

Date

Adjustment

€'000

€'000

Hickey's

 54,428

Nov-20

4,536

Other acquisitions completed during 2020 and 2021

 45,506

Various

7,870

Adjustment for acquisitions

12,406

The adjustment ensures that the capital employed of acquisitions completed during the period are appropriately time apportioned. The adjustment includes cash consideration, deferred and deferred contingent consideration, debt acquired, cash acquired, and any cash impact of shareholder loans or other similar financial liabilities repaid post-acquisition.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR UKVWRUUUWUAR
Date   Source Headline
26th Apr 20241:48 pmRNSHolding(s) in Company
15th Apr 20249:00 amRNSDirector/PDMR Shareholding
5th Apr 20247:00 amRNSNotice of AGM & Annual Report
27th Feb 20247:00 amRNS2023 Preliminary Results
6th Feb 202410:30 amRNSHolding(s) in Company
30th Jan 20247:00 amRNSDirectorate Change
30th Jan 20247:00 amRNSFull Year Trading Update and Notice of Results
17th Jan 20247:00 amRNSDirectorate Change
24th Nov 202311:20 amRNSHolding(s) in Company
9th Oct 202311:00 amRNSDirector/PDMR Shareholding
6th Oct 20237:00 amRNSDirector/PDMR Shareholding
4th Oct 20237:00 amRNSDirector/PDMR Shareholding
21st Sep 20233:33 pmRNSHolding(s) in Company
19th Sep 20239:29 amRNSHolding(s) in Company
14th Sep 20233:00 pmRNSHolding(s) in Company
14th Sep 20237:00 amRNS2023 Interim Results
4th Sep 20237:00 amRNSHolding(s) in Company
1st Aug 20232:45 pmRNSHolding(s) in Company
26th Jul 20237:00 amRNSHalf Year Trading Update and Notice of Results
14th Jun 20235:00 pmRNSHolding(s) in Company
11th May 20233:32 pmRNSAGM Results
11th May 20237:00 amRNSAGM Statement
3rd May 20237:00 amRNSHolding(s) in Company
6th Apr 20237:00 amRNSNotice of AGM & Annual Report & Dividend Update
3rd Mar 20237:00 amRNSExecutive Restricted Share Plan Dealings
1st Mar 20233:00 pmRNSDirector/PDMR Shareholding
28th Feb 20237:00 amRNS2022 Preliminary Results
3rd Feb 20237:00 amRNSHolding(s) in Company
2nd Feb 20237:00 amRNSCompletion of McCauley Acquisition
31st Jan 20237:00 amRNSFull Year Trading Update and Notice of Results
25th Jan 20237:00 amRNSHolding(s) in Company
16th Dec 20227:00 amRNSNavi acquisition not cleared by CCPC
8th Dec 20224:06 pmRNSHolding(s) in Company
2nd Dec 20227:00 amRNSNew Share Option Plan
21st Nov 20227:00 amRNSAcquisition of BModesto Group
4th Oct 20227:00 amRNSAcquisition of healthcare agency Inspired Health
19th Sep 20227:00 amRNSAcquisition of McCauley Pharmacy Group
14th Sep 20229:08 amRNSDirector/PDMR Shareholding
30th Aug 20227:00 amRNS2022 Interim Results
26th Jul 20227:00 amRNSHalf Year Trading Update and Notice of Results
11th May 20224:16 pmRNSResult of AGM
11th May 20227:00 amRNSAGM Statement
7th Apr 20227:00 amRNSNotice of AGM & Annual Report
3rd Mar 20227:31 amRNSDirector/PDMR Shareholding
3rd Mar 20227:29 amRNSExecutive Restricted Share Plan Dealings
1st Mar 20227:00 amRNS2021 Preliminary Results
21st Feb 20228:00 amRNSHolding(s) in Company
26th Jan 20227:00 amRNSFull Year Trading Update & Notice of Results
23rd Dec 20217:00 amRNSAcquisitions of E4H, Devonshire and Navi Group
17th Dec 20217:00 amRNSDirectorate Change

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.