Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. Viewhere

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTXH.L Regulatory News (TXH)

  • There is currently no data for TXH

Interim Results

27 Aug 2008 12:18

RNS Number : 1191C
Tex Holdings PLC
27 August 2008
 



TEX HOLDINGS PLC

INTERIM STATEMENT

  TEX HOLDINGS PLC

INDEX

Page

Chairman's Statement

2

Consolidated Income Statement

3

Consolidated Statement of Recognised Income and Expense

3

Consolidated Balance Sheet

4

Consolidated Statement of Changes in Equity

5

Consolidated Cash Flow Statement

6

  TEX HOLDINGS PLC

CHAIRMAN'S STATEMENT

Tex Group turnover for the six months to 30th June 2008 amounted to £19.3m - an increase of 9% over the comparable figure in 2007.  Pre-tax profit totalled £753k which represents a rise of 29% over the previous year.

Sales in the Plastics Division were £10.3m which compares with £10.1m in 2007, a marginal increase, reflecting the first signs of the impact of the current economic downturn.  Operating profit earned was £556k down from the comparable periods £663k.

A strategic cost control exercise has commenced along with a targeted sales development plan.

The Engineering Division saw a 31.7% increase in turnover to £5.6m compared to the same period in 2007.  Operating profit also increased from £121k to £452k reflecting the impact of the additional sales.

As a result of the markets the Engineering Division operates in, the immediate impact of the economic situation will be limited.  The second half is anticipated to remain sound.

In the Boards Panels Division, turnover has remained at the same level as the comparable period, however the operating profit has reduced from £274k to £216k As a result of the expected softening of demand in the Division's main markets, a restructuring exercise has been carried out.

Across the Group the current indication is that the softening in demand on the Plastics and Boards Panels Divisions will be offset by the strengthening of demand in the Engineering Division.  The Group order book remains above the long term average.

The Board is proposing to pay an interim dividend of 4.5 pence (2007: 3.5 pence) which will be paid on 13th October 2008 to shareholders on the register as at 19th September 2008. 

 

ARB Burrows

Chairman

27th August 2008  TEX HOLDINGS PLC

CONSOLIDATED INCOME STATEMENT

Notes

6 months ended

30.06.08

(Unaudited)

£000

6 months ended

30.06.07

(Unaudited)

£000

Year ended

31.12.07

(Audited)

£000

Revenue

3

19,332

17,678

36,873

Cost of sales

(12,636)

(11,781)

(27,659)

Gross profit

6,696

5,897

9,214

Selling and marketing costs

(465)

(410)

(946)

Administrative expenses

(5,342)

(4,744)

(6,838)

Operating profit

889

743

1,430

Finance costs

(136)

(161)

(204)

Profit before tax

753

582

1,226

Taxation

(223)

(172)

(312)

Profit for the period attributable to the equity holders of the parent

3

530

410

914

Basic earnings per share

8.3p

6.5p

14.4p

STATEMENT OF RECOGNISED INCOME AND EXPENSE

6 months ended

30.06.08

(Unaudited)

£000

6 months ended

30.06.07

(Unaudited)

£000

Year ended

31.12.07

(Audited)

£000

Actuarial gains arising in defined benefit pension scheme

-

-

73

Tax recognised on income and expenses recognised directly in equity

-

-

(22)

Net income recognised directly in equity

-

-

51

Profit for the period

530

410

914

Total recognised income and expense

530

410

965

  TEX HOLDINGS PLC

CONSOLIDATED BALANCE SHEET

Notes

6 months ended

30.06.08

(Unaudited)

£000

6 months ended

30.06.07

(Unaudited)

£000

Year ended

31.12.07

(Audited)

£000

ASSETS

Non-current assets

Property, plant and equipment

7

6,985

7,163

7,117

Goodwill

252

252

252

7,237

7,415

7,369

Current assets

Stocks

5,822

4,915

5,349

Trade and other receivables

9,147

8,497

9,687

14,969

13,412

15,036

Total assets

22,206

20,827

22,405

EQUITY

Capital and reserves attributable to the equity holders of the parent

Share capital

635

635

635

Other reserves

2,906

2,906

2,906

Retained earnings

5,397

4,788

4,867

Total equity

8,938

8,329

8,408

LIABILITIES

Non-current liabilities

Other interest bearing loans and borrowings

1,845

2,056

1,787

Employee benefits

-

278

-

Deferred tax liabilities

529

480

503

2,374

2,814

2,290

Current liabilities

Bank overdraft

2,345

2,538

2,333

Other interest bearing loans and borrowings

154

270

326

Trade and other payables

7,868

6,564

8,666

Tax payable

527

312

382

10,894

9,684

11,707

Total liabilities

13,268

12,498

13,997

Total equity and liabilities

22,206

20,827

22,405

   TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Share Capital

£000

Capital Redemption Reserve

£000

Share Premium Account

£000

Retained Earnings

£000

Total 

Equity

£000

Balance at 1 January 2007

635

16

2,890

4,378

7,919

Profit for the period

-

-

-

410

410

Pension fund actuarial movement net of tax

-

-

-

-

-

Dividends paid

-

-

-

-

-

-

-

-

410

410

Balance at 30 June 2007

635

16

2,890

4,788

8,329

Balance at 1 January 2007

635

16

2,890

4,378

7,919

Profit for the period

-

-

-

914

914

Pension fund actuarial movement net of tax

-

-

-

51

51

Dividends paid

-

-

-

(476)

(476)

-

-

-

489

489

Balance at 31 December 2007

635

16

2,890

4,867

8,408

Balance at 1 January 2008

635

16

2,890

4,867

8,408

Profit for the period

-

-

-

530

530

Pension fund actuarial movement net of tax

-

-

-

-

-

Dividends paid

-

-

-

-

-

-

-

-

530

530

Balance at 30 June 2008

635

16

2,890

5,397

8,938

  TEX HOLDINGS PLC

CONSOLIDATED CASH FLOW STATEMENT

6 months ended

30.06.08

(Unaudited)

£000

6 months ended

30.06.07

(Unaudited)

£000

Year ended

31.12.07

(Audited)

£000

Cash flows from operating activities

Profit for the period

530

410

914

Adjustments for:

Depreciation

526

468

1,004

Financial expense

136

161

204

Profit on sale of property, plant and equipment

-

-

-

Taxation

223

172

312

Operating profit before changes in working capital and provisions

1,415

1,211

2,434

Movement in trade and other receivables

540

(1,095)

(2,285)

Movement in stock

(473)

299

(135)

Movement in trade and other payables

(690)

(22)

2,080

Movement in employee benefits

(108)

(82)

(216)

Cash generated from operations

684

311

1,878

Income tax paid

(52)

1

(68)

Net cash generated from operating activities

632

312

1,810

Cash flows from investing activities

Proceeds from sale of PPE

78

21

57

Purchases of property, plant and equipment (PPE)

(471)

(649)

(1,175)

Net cash used in investing activities

(393)

(628)

(1,118)

Cash flows from financing activities

Interest paid

(136)

(161)

(275)

Repayments of borrowings

(16)

(116)

(234)

New finance leases

-

245

Finance lease payments

(99)

 (176)

(26)

Dividends paid to company's shareholders

-

-

(476)

Net cash used in financing activities

(251)

(208)

(1,011)

Net increase in cash and cash equivalents

(12)

(524)

(319)

Cash and cash equivalents at beginning of the period

(2,333)

(2014)

(2,014)

Cash and cash equivalents at end of the period

(2,345)

(2,538)

(2,333)

  TEX HOLDINGS PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. Basis of preparation
 
The condensed financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards as adopted by EU and in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting. They do not include all of the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements as at and for the year ended 31 December 2007.
 
2. Significant accounting policies
 
The condensed financial statements have been prepared under the historical cost convention, except for the revaluation of certain properties and financial instruments.
 
The same accounting policies, presentation and methods of computation are followed in these condensed financial statements as were applied in the preparation of the Group’s financial statements for the year ended 31 December 2007.
 
3. Segment information
 
The following is an analysis of the revenue and results for the period, analysed by business segment, the Group’s primary basis of segmentation.

 

2008

Plastics

Engineering

Boards Panels

Total for continuing operations

£000

£000

£000

£000

Revenue

External sales

10,354

5,632

3,346

19,332

Inter segment sales

-

-

-

-

Total revenue from continuing operations

10,354

5,632

3,346

19,332

Result

Segment result from continuing operations

556

452

216

1,224

Expenses pertaining to the Company

(335)

Operating profit

889

Finance costs

(136)

Profit before tax

753

Taxation

(223)

Profit for the year from continuing operations

530

 

TEX HOLDINGS PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 
3. Segment information (continued)
 
Segment information about the Group’s continuing operations is presented below.

2007

Plastics

Engineering

Boards & Panels

Total for continuing operations

£000

£000

£000

£000

Revenue

External sales

10,092

4,278

3,308

17,678

Inter segment sales

-

-

-

-

Total revenue from continuing operations

10,092

4,278

3,308

17,678

Result

Segment result from continuing operations

663

121

274

1,058

Expenses pertaining to the Company

(315)

Operating profit

743

Finance costs

(161)

Profit before tax

582

Taxation

(172)

Profit for the year from continuing operations

410

 

4.   Income tax (charge) credit
 
Interim period income tax is accrued based on the estimated average annual effective income tax rate of 30% (6 months ended 30 June 2007: 30%)
 
5. Earnings per share
 
Basic earnings per share of 8.3p (2007: 6.5p) is based on the following data.

Earnings

6 months ended

30.06.08

(Unaudited)

£000

6 months ended

30.06.07

(Unaudited)

£000

Earnings for the purposes of basic earnings per share (profit for the year attributable to equity holders of the parent)

914

599

Number of shares

6 months ended

30.06.08

(Unaudited)

£000

6 months ended

30.06.07

(Unaudited)

£000

Weighted average number of ordinary shares for the purposes of basic earnings per share

6,351,452

6,351,452

TEX HOLDINGS PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
 
6. Dividends
 
During the interim period no dividends were paid (2007: £Nil).
 
7. Property, plant and equipment
 
During the period, the Group spent £471,000 on additions to the plant and equipment.
 
It also disposed of certain machinery and equipment with a carrying value of £78,000 for proceeds of £78,000.
 
8. Contingencies and commitments
 
None to report.
 
9. Events after the balance sheet date
 
None to report.
 
10. Related party transactions
The Company has a related party relationship with its subsidiaries and directors.
ARB Burrows was a director of Edward Le Bas Properties Limited through which the Group rents properties at normal commercial rates. Transactions during the period ended 31 December 2006 that require disclosure are detailed below:
Rentals paid £103,000 (30 June 2007: £103,000)
Trade Creditor £Nil (30 June 2007: £Nil)
ARB Burrows is a trustee and a beneficiary of the Pension and Assurance Scheme of Edward Le Bas Limited which is a substantial shareholder in the Company.
 
All intra-group related party transactions and outstanding balances are eliminated in the preparation of the consolidated financial statements of the Group and therefore in accordance with IAS 24 related party disclosures are not disclosed.
 
11. Approval of interim financial statements
 
The interim financial statements were approved by the Board of Directors on 27th August 2008.
 
 
This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UBRARWWRWUAR
Date   Source Headline
22nd Jun 20123:12 pmRNSAGM Statement
8th May 20129:56 amRNSInterim Management Statement
27th Mar 20124:37 pmRNSFinal Results
20th Jan 20124:01 pmRNSNotification of Major Interest in Shares
15th Dec 20112:36 pmRNSDirectorate Change
7th Nov 20112:54 pmRNSInterim Management Statement
16th Sep 20111:38 pmRNSDirector/PDMR Shareholding
22nd Aug 20113:56 pmRNSHalf Yearly Report
17th Jun 201112:44 pmRNSAGM Statement
10th May 201110:54 amRNSInterim Management Statement
5th Apr 20119:22 amRNSFinal Results
12th Nov 20103:07 pmRNSInterim Management Statement
24th Aug 201011:33 amRNSHalf Yearly Report
14th Jun 20103:14 pmRNSAGM Statement
12th May 201011:51 amRNSInterim Management Statement
7th Apr 20104:35 pmRNSFinal Results
18th Dec 20093:18 pmRNSChange of Auditor
16th Nov 200910:27 amRNSInterim Management Statement
27th Oct 20091:02 pmRNSDirector/PDMR Shareholding
25th Aug 200910:41 amRNSHalf Yearly Report
15th Jun 20093:03 pmRNSAGM Statement
24th Apr 20096:03 pmRNSFinal Results
24th Apr 20095:46 pmRNSInterim Management Statement
13th Jan 200910:33 amRNSDirectorate Change
17th Dec 200810:00 amRNSCompany Announcement
5th Nov 200810:52 amRNSInterim Management Statement
5th Sep 20084:27 pmRNSDirector/PDMR Shareholding
27th Aug 200812:18 pmRNSInterim Results
17th Jun 200812:42 pmRNSAGM Statement
16th May 200810:30 amRNSInterim Management Statement
21st Apr 20085:53 pmRNSFinal Results
20th Dec 200710:45 amRNSDirectorate Change
7th Sep 20074:09 pmRNSDirectorate Change
7th Sep 200710:22 amRNSInterim Results
19th Jun 20071:15 pmRNSAGM Statement
27th Mar 20079:19 amRNSFinal Results
19th Dec 20063:24 pmRNSTotal Voting Rights
15th Sep 20061:03 pmRNSInterim Results
20th Jun 200612:58 pmRNSAGM Statement
19th May 20063:36 pmRNSDirectorate Change
28th Apr 200611:23 amRNSFinal Results
10th Apr 20064:30 pmRNSNotice of Results
14th Sep 20052:33 pmRNSInterim Results
1st Jun 200512:50 pmRNSAGM Statement
14th Apr 20059:30 amRNSFinal Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.