The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTXH.L Regulatory News (TXH)

  • There is currently no data for TXH

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

22 Aug 2011 15:56

RNS Number : 8142M
Tex Holdings PLC
22 August 2011
 



 

 

 

 

 

 

 

 

TEX HOLDINGS PLC

INTERIM STATEMENT

TEX HOLDINGS PLC

INDEX

 

 

Page

Chairman's Statement

2

Responsibility Statement

3

Consolidated Statement of Comprehensive Income

4

Consolidated Balance Sheet

5

Consolidated Statement of Changes in Equity

6

Consolidated Statement of Cash Flows

7

Notes to the Condensed Consolidated Financial Statements

8-10

 

 

 

 

 

TEX HOLDINGS PLC

CHAIRMAN'S STATEMENT

 

Tex Group turnover for the six months to 30th June 2011 amounted to £18m, a 14% increase over the comparable figure in 2010. Pre-tax profit totalled £432k, which represents a 38% improvement over the previous year's first half performance.

 

Sales in all divisions were up on the comparable period in 2010 and, as a result, all divisions are now reporting operating profits.

 

The current incoming order position is promising. We cannot though ignore the threat of world economic difficulties. Because of this we continue to provide a note of caution to our trading position which, as it stands, is satisfactory. A number of large contracts with blue chip customers are approaching fruition and these could, if achieved, improve trading volumes.

 

Cash and cost control remain high on the corporate agenda so as to position the Group to take advantage of the upturn when it finally occurs.

 

The Board is proposing to pay an interim dividend of 1.5 pence (2010: 1.0 pence) which will be paid on 10th October 2011 to shareholders on the register as at 16th September 2011.

 

 

 

 

 

ARB Burrows

Chairman

22nd August 2011

TEX HOLDINGS PLC

RESPONSIBILITY STATEMENT

in respect of the interim financial report

 

We confirm that to the best of our knowledge:

·; the condensed set of financial statements has been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the EU;

·; the interim management report includes a fair review of the information required by Disclosure and Transparency Rules ("DTR") 4.2.7R (indication of the important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

·; the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).

A R B Burrows

Chairman

22nd August 2011

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

Notes

6 months ended

30.06.11

(Unaudited)

£000

6 months ended

30.06.10

(Unaudited)

£000

 

Year ended

31.12.10

(Audited)

£000

 

Revenue

3

18,304

16,039

33,103

Cost of sales

(12,444)

(10,521)

(24,791)

Gross profit

5,860

5,518

8,312

Selling and marketing costs

(410)

(325)

(742)

Administrative expenses

(4,880)

(4,733)

(6,717)

Operating profit

570

460

853

Finance costs

(138)

(148)

(165)

Profit before tax

432

312

688

Taxation

(126)

(89)

(130)

Profit for the period attributable to the equity holders of the parent

 

306

223

558

Other comprehensive income:

Actuarial gain arising in defined benefit pension scheme

-

-

941

Tax recognised on actuarial gain in defined pension scheme

-

-

(263)

Total comprehensive income for the period

306

223

1,236

Basic and diluted earnings per share

4.8p

3.5p

8.8p

 

 

 

 

TEX HOLDINGS PLC

CONSOLIDATED BALANCE SHEET

 

 

 

Notes

 

30.06.11

(Unaudited)

£000

 

30.06.10

(Unaudited)

£000

 

31.12.10

(Audited)

£000

ASSETS

Non-current assets

Property, plant and equipment

7

5,515

5,997

5,599

Goodwill

-

218

-

Deferred tax assets

-

145

-

5,515

6,360

5,599

Current assets

Stocks

6,313

5,345

5,626

Trade and other receivables

9,139

8,389

7,754

15,452

13,734

13,380

Total assets

20,967

20,094

18,979

 

EQUITY

Capital and reserves attributable to the equity holders of the parent

Share capital

635

635

635

Other reserves

2,906

2,906

2,906

Retained earnings

4,203

3,011

3,897

Total equity

7,744

6,552

7,438

 

LIABILITIES

Non-current liabilities

Other interest bearing loans and borrowings

1,560

2,251

1,890

Employee benefits

1,137

2,206

1,137

Deferred tax liabilities

12

-

12

2,709

4,457

3,039

Current liabilities

Bank overdraft

854

714

285

Other interest bearing loans and borrowings

1,025

877

919

Trade and other payables

8,097

7,127

6,889

Tax payable

538

367

409

10,514

9,085

8,502

Total liabilities

13,223

13,542

11,541

Total equity and liabilities

20,967

20,094

18,979

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

Share Capital

 

£000

Capital Redemption Reserve

£000

Share Premium Account

£000

Retained Earnings

 

£000

Total Equity

 

 

£000

Balance at 1 January 2010

635

16

2,890

2,788

6,329

Profit for the period

-

-

-

223

223

Pension fund actuarial movement net of tax

-

-

-

-

-

Dividends paid

-

-

-

-

-

-

-

-

223

223

Balance at 30 June 2010

635

16

2,890

3,011

6,552

Balance at 1 January 2010

635

16

2,890

2,788

6,329

Profit for the period

-

-

-

558

558

Pension fund actuarial movement net of tax

-

-

-

678

678

Dividends paid

-

-

-

(127)

(127)

-

-

-

1,109

1,109

Balance at 31 December 2010

635

16

2,890

3,897

7,438

Balance at 1 January 2011

635

16

2,890

3,897

7,438

Profit for the period

-

-

-

306

306

Pension fund actuarial movement net of tax

-

-

-

-

-

Dividends paid

-

-

-

-

-

-

-

-

306

306

Balance at 30 June 2011

635

16

2,890

4,203

7,744

 

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

 

6 months ended

30.06.11

(Unaudited)

£000

6 months ended

30.06.10

(Unaudited)

£000

 

Year ended

31.12.10

(Audited)

£000

Cash flows from operating activities

Profit for the period

306

223

558

Adjustments for:

Depreciation

469

490

1,014

Goodwill impairment

-

-

218

Financial expense

138

148

165

Loss on sale of property, plant and equipment

(5)

-

(18)

Taxation

126

89

130

Operating profit before changes in working capital and provisions

1,034

950

2,067

Movement in trade and other receivables

(1,385)

(1,160)

(525)

Movement in stock

(687)

(111)

(392)

Movement in trade and other payables

1,208

480

242

Movement in employee benefits

-

-

(150)

Cash generated from operations

170

159

1,242

Income tax paid

3

(11)

(116)

Net cash generated from operating activities

173

148

1,126

Cash flows from investing activities

Purchases of property, plant and equipment (PPE)

(479)

(407)

(610)

Proceeds from sale of PPE

99

25

119

Purchase of goodwill

-

-

-

Net cash used in investing activities

(380)

(382)

(491)

Cash flows from financing activities

New borrowings

-

-

-

New finance leases

347

121

207

Repayments of borrowings

(350)

(350)

(700)

Finance lease payments

(221)

(141)

(195)

Interest paid

(138)

(148)

(143)

Dividends paid to company's shareholders

-

-

(127)

Net cash used in financing activities

(362)

(518)

(958)

Net decrease in cash and cash equivalents

(569)

(752)

(323)

Cash and cash equivalents at beginning of the period

(285)

38

38

Cash and cash equivalents at end of the period

(854)

(714)

(285)

 

TEX HOLDINGS PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. Basis of preparation

The condensed financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards as adopted by EU and in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting.

 

The comparative figures for the financial year ended 31st December 2010 are not the Company's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

 

2. Significant accounting policies

The condensed financial statements have been prepared under the historical cost convention, except for the revaluation of certain properties and financial instruments.

 

The same accounting policies, presentation and methods of computation are followed in these condensed financial statements as were applied in the preparation of the Group's financial statements for the year ended 31st December 2010.

 

3. Segment information

The following is an analysis of the revenue and results for the period, analysed by business segment, the Group's primary basis of segmentation.

 

 

 

 

Plastics

Engineering

Boards & Panels

Total for continuing operations

2011

£000

£000

£000

£000

 

Revenue

External sales

10,536

5,748

2,020

18,304

Inter segment sales

-

-

-

-

Total revenue from continuing operations

10,536

5,748

2,020

18,304

Result

Segment result from continuing operations

460

191

91

742

Expenses pertaining to the Company

(172)

Operating profit

570

Finance costs

(138)

Profit before tax

432

Taxation

(126)

Profit for the period from continuing operations

306

 

TEX HOLDINGS PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

3. Segment information (continued)

Segment information about the Group's continuing operations is presented below.

 

 

 

 

Plastics

Engineering

Boards & Panels

Total for continuing operations

2010

£000

£000

£000

£000

 

Revenue

External sales

9,177

4,889

1,973

16,039

Inter segment sales

-

-

-

-

Total revenue from continuing operations

9,177

4,889

1,973

16,039

Result

Segment result from continuing operations

228

237

(67)

398

Expenses pertaining to the Company

62

Operating profit

460

Finance costs

(148)

Profit before tax

312

Taxation

(89)

Profit for the period from continuing operations

223

 

4. Income tax (charge) credit

Interim period income tax is accrued based on the estimated average annual effective income tax rate of 28.5% (6 months ended 30th June 2010: 30%).

 

5. Earnings per share

Basic earnings per share of 4.8p (2010: 3.5p) is based on the following data.

 

Earnings

 

6 months ended

30.06.11

(Unaudited)

£000

6 months ended

30.06.10

(Unaudited)

£000

Earnings for the purposes of basic earnings per share (profit for the period attributable to equity holders of the parent)

306

223

 

Number of shares

 

6 months ended

30.06.11

(Unaudited)

6 months ended

30.06.10

(Unaudited)

Weighted average number of ordinary shares for the purposes of basic earnings per share

6,351,452

6,351,452

 

TEX HOLDINGS PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

6. Dividends

During the interim period no dividends were paid (2010: £Nil).

 

7. Property, plant and equipment

During the period, the Group spent £479,000 on additions to the plant and equipment.

 

It also disposed of certain machinery and equipment with a carrying value of £94,000 for proceeds of £99,000.

 

8. Contingencies and commitments

None to report.

 

9. Events after the balance sheet date

None to report.

 

10. Related party transactions

The Company has a related party relationship with its subsidiaries and directors.

A R B Burrows was a director of Edward Le Bas Properties Limited through which the Group rents properties at normal commercial rates. Transactions during the period ended 30th June 2011 that require disclosure are detailed below:

Rentals paid £141,000 (30 June 2010: £103,000)

Trade Creditor £Nil (30 June 2010: £Nil)

A R B Burrows is a trustee and a beneficiary of the Pension and Assurance Scheme of Edward Le Bas Limited, which is a substantial shareholder in the Company.

 

All intra-group related party transactions and outstanding balances are eliminated in the preparation of the consolidated financial statements of the Group and therefore in accordance with IAS 24 related party disclosures are not disclosed.

 

11. Approval of interim financial statements

The interim financial statements were approved by the Board of Directors on 22nd August 2011.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFESTVIFFIL
Date   Source Headline
15th Sep 20207:00 amRNSDelisting Announcement
1st Sep 20207:00 amRNSDirectorate Change
13th Aug 202012:23 pmRNSInterim Results for the half year ended 30.06.2020
27th Jul 20201:42 pmRNSChairman's Statement
27th Jul 20201:34 pmRNSResult of General Meeting
6th Jul 20207:00 amRNSRe Appointment and Financial Statements
23rd Jun 20205:13 pmRNSAGM Statement
23rd Jun 20205:03 pmRNSResult of AGM
1st Jun 20205:36 pmRNSPreliminary Announcement
18th Mar 20204:28 pmRNSCOVID-19 update
20th Feb 202011:12 amRNSDirectorate Change
20th Jan 20202:28 pmRNSStatement re Company Listing and Trading Update
12th Nov 20196:00 pmRNSTex Holdings
11th Oct 20192:06 pmRNSResult of General Meeting
24th Sep 20192:28 pmRNSTrading Update
13th Sep 20192:23 pmRNSProp Related Party Transaction Transfer of Listing
30th Aug 20192:15 pmRNSResult of EGM
28th Aug 20193:37 pmRNSHalf-year Report
23rd Aug 201912:47 pmRNSResults Announcement
31st Jul 20194:49 pmRNSAnnual Report and Meeting Notice
24th Jun 20194:52 pmRNSChairman's Statement
24th Jun 20193:42 pmRNSResult of AGM
29th Apr 20195:22 pmRNSStatement re. Suspension
16th Apr 20199:05 amRNSSecond Price Monitoring Extn
16th Apr 20199:00 amRNSPrice Monitoring Extension
15th Apr 20194:55 pmRNSUpdate on Trading
12th Dec 20182:00 pmRNSTrading Update
6th Nov 20184:13 pmRNSChange of Adviser
14th Aug 20182:24 pmRNSHalf-year Report
25th Jun 20183:58 pmRNSChairman's Statement
25th Jun 20182:52 pmRNSResult of AGM
17th Apr 20185:03 pmRNSChange of Dividend Record Date
17th Apr 201811:00 amRNSFinal Results
17th Apr 201811:00 amRNSDirectorate Change
7th Sep 20179:55 amRNSDirectorate Change
15th Aug 201710:18 amRNSHalf-year Report
3rd Aug 20173:50 pmRNSTR1: NOTIFICATION OF MAJOR INTEREST IN SHARES
26th Jun 20172:41 pmRNSAGM Statement
26th Jun 20171:00 pmRNSResult of AGM
11th Apr 20178:45 amRNSFinal Results
17th Jan 201710:17 amRNSTR1: NOTIFICATION OF MAJOR INTEREST IN SHARES
20th Dec 20162:08 pmRNSChange of Adviser
9th Aug 20163:05 pmRNSInterim Results
13th Jul 20164:28 pmRNSTR1: - NOTIFICATION OF MAJOR INTEREST IN SHARES
12th Jul 20164:50 pmRNSTR1: - NOTIFICATION OF MAJOR INTEREST IN SHARES
20th Jun 20163:22 pmRNSAGM Statement
20th Jun 20162:03 pmRNSResult of AGM
17th Jun 201611:50 amRNSDirector/PDMR Shareholding
12th Apr 201612:03 pmRNSFinal Results
5th Nov 201512:58 pmRNSDividend Declaration

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.